Question
Parent purchased Subsidiary on January 1, 2015. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment
Parent purchased Subsidiary on January 1, 2015. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment cost over book value was allocated as follows:
Equipment (20-yr life) | $ 130,000 |
Customer list (10-yr life) | 184,000 |
Patent (10-yr life) | 147,000 |
Goodwill | 139,000 |
Total | $ 600,000 |
Parent regularly sells merchandise to Subsidiary. In 2017, inter-company sales amounted to $50,100, with $16,300 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $18,900.
In 2018, inter-company sales amounted to $87,400 with $23,800 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $37,500.
Financial statements of Parent and Subsidiary for the year ended December 31, 2018, are presented below.
Parent | Subsidiary | |
Sales Revenue | $ 5,706,000 | $ 1,833,500 |
Cost of Goods Sold | (4,003,800) | (1,110,650) |
Gross Profit | 1,702,200 | 722,850 |
Operating Expenses | (931,020) | (336,800) |
Income (loss) from Subsidiary | 338,950 | |
Net Income | $ 1,110,130 | $ 386,050 |
Retained Earnings, 1/1/18 | $ 3,204,030 | $ 980,010 |
Net Income | 1,110,130 | 386,050 |
Dividends | (154,690) | (42,520) |
Retained Earnings, 12/31/18 | $ 4,159,470 | $ 1,323,540 |
Cash and Receivables, 1/1/18 | $ 1,566,130 | $ 1,067,340 |
Inventory | 1,158,650 | 690,270 |
Equity Investment | 2,155,740 | |
PP&E net | 5,358,920 | 1,327,490 |
Total Assets | $ 10,239,440 | $ 3,085,100 |
Accounts Payable | $ 708,300 | $ 311,210 |
Accrued Liabilities | 803,130 | 370,650 |
Notes Payable | 2,940,000 | 665,300 |
Common Stock | 860,940 | 183,950 |
Additional Paid-in Capital | 767,600 | 230,450 |
Retained Earnings, 12/31/18 | 4,159,470 | 1,323,540 |
Total Liabilities & Equities | $ 10,239,440 | $ 3,085,100 |
Required:
a. Prepare the 2018 journal entries, required by the equity method, on Parent's pre-consolidation books.
b. Prepare the consolidation entries for 2018.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started