Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parent purchased Subsidiary on January 1, 2015. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment

Parent purchased Subsidiary on January 1, 2015. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment cost over book value was allocated as follows:

Equipment (20-yr life) $ 130,000
Customer list (10-yr life) 184,000
Patent (10-yr life) 147,000
Goodwill 139,000
Total $ 600,000

Parent regularly sells merchandise to Subsidiary. In 2017, inter-company sales amounted to $50,100, with $16,300 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $18,900.

In 2018, inter-company sales amounted to $87,400 with $23,800 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $37,500.

Financial statements of Parent and Subsidiary for the year ended December 31, 2018, are presented below.

Parent Subsidiary
Sales Revenue $ 5,706,000 $ 1,833,500
Cost of Goods Sold (4,003,800) (1,110,650)
Gross Profit 1,702,200 722,850
Operating Expenses (931,020) (336,800)
Income (loss) from Subsidiary 338,950
Net Income $ 1,110,130 $ 386,050
Retained Earnings, 1/1/18 $ 3,204,030 $ 980,010
Net Income 1,110,130 386,050
Dividends (154,690) (42,520)
Retained Earnings, 12/31/18 $ 4,159,470 $ 1,323,540
Cash and Receivables, 1/1/18 $ 1,566,130 $ 1,067,340
Inventory 1,158,650 690,270
Equity Investment 2,155,740
PP&E net 5,358,920 1,327,490
Total Assets $ 10,239,440 $ 3,085,100
Accounts Payable $ 708,300 $ 311,210
Accrued Liabilities 803,130 370,650
Notes Payable 2,940,000 665,300
Common Stock 860,940 183,950
Additional Paid-in Capital 767,600 230,450
Retained Earnings, 12/31/18 4,159,470 1,323,540
Total Liabilities & Equities $ 10,239,440 $ 3,085,100

Required:

a. Prepare the 2018 journal entries, required by the equity method, on Parent's pre-consolidation books.

b. Prepare the consolidation entries for 2018.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing And Assurance Services

Authors: Philomena Leung, Paul Coram, Barry J. Cooper, Peter Richardson

6th Edition

1118615247, 9781118615249

More Books

Students also viewed these Accounting questions

Question

evaluate signs to determine their value on communication.

Answered: 1 week ago