Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parento Inc. owns 8 0 % of Santana Corp. The consolidated financial statements of Parento follow: PARENTO INC. CONSOLIDATED BALANCE SHEET At December 3 1

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow:
PARENTO INC.
CONSOLIDATED BALANCE SHEET
At December 31, Year 4
Year 4 Year 3
Cash $ 115,800 $ 68,400
Accounts receivable 168,700172,200
Inventory 300,000215,500
Land 118,500159,000
Buildings and equipment 766,000640,000
Accumulated depreciation (257,940)(215,040)
Databases 18,50024,500
$ 1,229,560 $ 1,064,560
Accounts payable $ 191,600 $ 166,610
Accrued liabilities 35,50031,800
Bonds payable 330,000270,000
Bond premium 10,56012,150
Common shares 180,000180,000
Retained earnings 453,420380,000
Non-controlling interest 28,48024,000
$ 1,229,560 $ 1,064,560
PARENTO INC.
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, Year 4
Sales $ 1,046,000
Cost of sales $ 523,000
Selling expense 156,900
Administrative expense 179,500
Interest expense 45,400
Income tax 44,300949,100
Net income $ 96,900
Attributable to:
Parentos shareholders $ 90,420
Non-controlling interest 6,480
Parento Inc. purchased its 80% interest in Santana Corp. on January 1, Year 2, for $150,000 when Santana had net assets of $90,000. The acquisition differential was allocated $60,000 to databases (10-year life), with the balance allocated to equipment (20-year life). Parento issued $60,000 in bonds on December 31, Year 4. Santana reported a net income of $38,400 for Year 4 and paid dividends of $10,000.
Selling and administrative expense includes the following:
Depreciation of buildings and equipment $ 42,900
Database amortization 6,000
Loss on land sale 5,000
Parento reported a Year 4 equity method income of $90,420 and paid dividends of $17,000.
Required:
(a) Prepare a consolidated cash flow statement for Year 4.(Amounts to be deducted and negative net cash amount should be indicated with minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CPAexcel Exam Review April Study Guide Regulation 2017

Authors: Wiley

2nd Edition

1119369436, 978-1119369431

More Books

Students also viewed these Accounting questions

Question

What is meant by planning or define planning?

Answered: 1 week ago

Question

Define span of management or define span of control ?

Answered: 1 week ago

Question

What is meant by formal organisation ?

Answered: 1 week ago

Question

What is meant by staff authority ?

Answered: 1 week ago