Park Green Corporation is authorized to issue 125,000 common shares and 90,000, $3 preferred shares. At Jan 1, 2020, the companys shareholders equity included the below: 26,000 common shares valued at $238,000 9,000 preferred shares valued at $132,000 Retained earning was $62,000

During 2020 the net profit earned by Park Green Corp. was $41,000. The company did not issue any dividend during 2020. Also during 2020 the company issued the below:

On Mar 6, 2020 - 12,000 common shares for $11 each On May 10, 2020 - 5,000 preferred shares for $16 each and On Aug 11, 2020 - 13,000 common shares for land valued at $165,000.

Prepare the shareholders equity part of the balance sheet in Dec 31, 2020.