Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Part 1) Using the information provided on the Account Information sheet complete the following Financial Statments for Reed Geophysical Inc. for 2018 Account Name Balance
Part 1) Using the information provided on the Account Information sheet complete the following Financial Statments for Reed Geophysical Inc. for 2018
Account Name | Balance (2018) | |
Income tax Expense | $ | 600,000 |
Decrease in porperty valulation | 35,000 | |
Current Assets | 6,500,000 | |
Cost of Sales | 7,500,000 | |
Distribuiton Costs | 900,000 | |
Common Shares Issued | 895,000 | |
Finance Costs | 90,000 | |
Stock Option Compenstation | 40,000 | |
Profit before Taxes | 1,750,000 | |
Retained Earnings(endof year) | 5,000,000 | |
Dividends Paid | 150,000 | |
Other Income | 40,000 | |
Gross Profit | 3,500,000 | |
Share Captial (end of year) | 3,395,000 | |
Contributed surplus (beginnning of year) | 60,000 | |
Non-Current Liablilities | 5,000,000 | |
Change in Currency Translation(income) | 40,000 | |
Retained Earnings(beginning of year) | 4,000,000 | |
Administrative Expenses | 800,000 | |
Total Liabilities | 8,000,000 | |
Total Assets | 16,500,000 |
Reed Geophysical Inc. | |||
Statement of Income | |||
For the year ended December 31, 2018 | |||
Revenue | |||
Cost of sales | |||
Purchases | this should be subtracted | (7,500,000) | |
Gross Profit | |||
Other income | |||
Expenses | |||
Administrative expenses | |||
Distribution costs | |||
Total | |||
Finance costs | |||
Total | |||
Profit before taxes | |||
Income tax expense | |||
Profit for the year |
| ||
Reed Geophysical Inc. | |||
Statement of Comprehensive Income | |||
For the year ended December 31, 2018 | |||
(in $) | |||
Profit for the year | - | ||
Other comprehensive income/loss | |||
Change in currency Translation | |||
Decrease in property valuation | |||
Total other comprehensive income/loss for the year | |||
Total Comprehensive income | |||
Reed Geophysical Inc. | |||
Statement of Changes in Equity | |||
For the year ended December 31, 2018 | |||
(in $) | |||
2018 | 2017 | ||
Share Capital | |||
Balance at beginning of year | |||
Common shares issued | |||
Balance at end of year | 3,395,000 | ||
Contributed Surplus | |||
Balance at beginning of year | |||
Stock option compensation | |||
Balance at end of year | |||
Retained Earnings | |||
Balance at beginning of year | |||
Profit applicable to common share holders | |||
Dividends paid | |||
Balance at end of year | 5,000,000 | ||
Total Other Comprehensive Income/Loss for the year | |||
Balance at beginning of year | |||
Change in currency translation | |||
Change in property revaluation | |||
Balance at end of year | |||
Total Equity |
Reed Geophysical Inc. | ||
Statement of Financial Position | ||
As at December 31, 2018 | ||
(in $) | ||
Assets | ||
Non-current assets | ||
Property, plant, and equipment | ||
Decrease in property revaluation | ||
Intellectual property | ||
Total non-current assets | ||
Current assets | ||
Inventories | ||
Trade Receivables | ||
Prepaid expenses | ||
Cash and cash equivalents | ||
Total current assets | ||
Total assets | ||
Equity and liabilities | ||
Equity | ||
Contributed equity | ||
Share capital | ||
Retained earnings | ||
Total equity | ||
Non-current liabilities | ||
Current liabilities | ||
Trade and other payables | ||
Short-term borrowings | ||
Current position of long-term borrowings | ||
Total current liabilities | ||
Total liabilities | ||
Total equity and liabilities | - | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started