Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part 2. Computational Analysis Using the provided Financial Statements, provide what is asked. Dilshad WLL Income Statement for the Year Ended March 2018 Particulars BD

Part 2. Computational Analysis Using the provided Financial Statements, provide what is asked.

Dilshad WLL Income Statement for the Year Ended March 2018

Particulars

BD

BD

Sales Revenue

6900000

Less: Cost of Goods Sold

4900000

Gross Profit

2000000

Less: Operating Expenses

Selling Expenses

600000

General and Administrative Expenses

490000

Depreciation Expenses

100000

Total Operating Expenses

1190000

EBIT

810000

Less: Interest Expense

740000

Net Profit Before Tax

70000

Less Tax (40%)

?

Net Profit after Tax

?

Less : Preferred Stock Dividends

?

Net Profit

?

BALANCE SHEET of XYZ

LIABILITIES

2018

2017

ASSETS

2018

2017

Shareholders Equity

Gross Fixed Assets (at Cost)

2060000

1700000

Preferred Stock (1500 Shares, 1.60 Dividend)

50000

50000

Less: Accumulated depreciation

500000

350000

Common stock (100000 Shares @4BD par)

900000

900000

Net Fixed Assets

1560000

1350000

Current Assets

Retained Earnings

300000

280000

Cash

35000

30000

Total Stockholders Equity

1340000

1320000

Sundry Debtors

695000

740000

Long Term Debts

1180000

700000

Inventories

810000

770000

Current Liabilities

Total Current Assets

1540000

1540000

Sundry Creditors

300000

400000

Notes Payable

200000

350000

Accruals

80000

120000

Total Current Liabilities

580000

870000

TOTAL LIABILITIES

3100000

2890000

TOTAL ASSETS

3100000

2890000

Requirements;

1. Calculate the preferred stock dividends and the net profit. Then use this information to compute the ratios asked in question 2 below.

2. Calculate the firms 2018 financial ratios to fill in the table given below. Show the calculation for each of the ratio calculated.(

Ratio

Actual (2018)

Current Ratio

?

Quick Ratio

?

Acid Test Ratio / Cash Ratio

?

Inventory Turnover (Times)

?

Average Collection period

?

Total Asset Turnover

?

Debt Ratio (Debt to Total Liabilities)

?

Debt to Equity Ratio

?

Net Profit Ratio

?

Gross Profit Ratio

?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Finance questions

Question

Discuss the role of the data warehouse in business intelligence

Answered: 1 week ago