Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part 2. Select 3 (three) of the following 6 questions to answer. (5 points each) NOTE: Each numbered questions has multiple parts (A, B, C,

Part 2. Select 3 (three) of the following 6 questions to answer. (5 points each) NOTE: Each numbered questions has multiple parts (A, B, C, etc...). You must answer each part of the question. 1. Square, Inc. raised its first round of venture capital by issuing 10 million shares of Series A preferred stock for $1 per share, which is convertible into common stock on a 1-1 basis and has a non-participating 1x non-participating liquidation preference. Before the Series A offering, there were 30 million shares of common stock outstanding. One year later, Square needs to raise more capital, so they now plan to issue 5 million shares of Series B preferred stock, which is convertible into common 1-1 and has a non-participating 1x non-participating liquidation preference and a weighted-average ratchet. After meeting with several VC firms in the Valley, they agree on a price of $10 per share. They now have 35 million shares of common stock. [A] Complete the Series B cap table below by filling in the shaded areas: Common After Conversion Series B Round Series A convertible preferred Series B convertible preferred Common shares Total shares Shares Issued (millions) Price [B] Determine the pre- and post-money valuation for Series B round. Percentage of Common [C] If Square is acquired 1-year later for $200 million, what is the value of each shareholder's (A, B, and common) proceeds after the sale?
image text in transcribed
NOTE: Each numbered questions has multiple parts (A, B, C, etc...). You must answer each part of the question. 1. Square, Inc, raised its first round of venture capital by issuing 10 million shares of Series A preferred stock for $1 per share, which is convertible into common stock on a 1 -1 basis and has a non-participating 1 non-participating liquidation preference Before the Series A offering, there were 30 million shares of common stock outstanding. One year later, Square needs to raise more capital, so they now plan to issue 5 million shares of Series B preferred stock, which is convertible into common 1-1 and has a non-participating 1x non-participating liquidation preference and a weighted-average ratchet. After meeting with several VC firms in the Valley, they agree on a price of $10 per share. They now have 35 million shares of common stock. [A] Complete the Series B cap table below by filling in the shaded areas: [B] Determine the pre- and post-money valuation for Series B round. [C] If Square is acquired 1-year later for $200 million, what is the value of each shareholder's (A, B, and common) proceeds after the sale

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance And Investments

Authors: William Brueggeman, Jeffrey Fisher

13th Edition

0073524719, 9780073524719

More Books

Students also viewed these Finance questions

Question

Describe the major barriers to the use of positive reinforcement.

Answered: 1 week ago