Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part 3: Is the cost of production efficiency worth the investment? (20 points) Given below is Marvin Gardens forecast of operations. If they could pay

image text in transcribed

Part 3: Is the cost of production efficiency worth the investment? (20 points) Given below is Marvin Gardens forecast of operations. If they could pay a cost of $300 million today and lower their COGS excluding depreciation to sales ratio by 1%, would this investment be cost effective? (Net Sales in millions of dollars) Forecast 2021 2022 6% 76% Operations Sales growth rate COGS excl. dep. / Sales Depr. / Net FA Other op. exp. / Sales Cash / Sales Acct. Receivables / Sales Inventory / Sales Net FA / Sales Acct. Payables / Sales Accruals / Sales Tax rate Actual 2019 10% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 2020 8% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 7% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 10% 8% 1.5% 10% 20% 40% 4% 8% 2023 5% 76% 10% 8% 1.5% 10% 20% 0% 4% 8% 25% 2024 5% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 25% Target WACC Net Sales 12% $3,700 a. Project future sales revenues, operating assets and liabilities, operating income, and free cash flows. b. Should Marvin Gardens focus efforts on growth? Or operating efficiency? c. Calculate the value of operations at year end 2019 (12/31/2019). d. Calculate the value of operations again after improvements. e. Is the investment cost effective? (Is the increase in value greater than the cost of implementation?) Part 3: Is the cost of production efficiency worth the investment? (20 points) Given below is Marvin Gardens forecast of operations. If they could pay a cost of $300 million today and lower their COGS excluding depreciation to sales ratio by 1%, would this investment be cost effective? (Net Sales in millions of dollars) Forecast 2021 2022 6% 76% Operations Sales growth rate COGS excl. dep. / Sales Depr. / Net FA Other op. exp. / Sales Cash / Sales Acct. Receivables / Sales Inventory / Sales Net FA / Sales Acct. Payables / Sales Accruals / Sales Tax rate Actual 2019 10% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 2020 8% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 7% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 10% 8% 1.5% 10% 20% 40% 4% 8% 2023 5% 76% 10% 8% 1.5% 10% 20% 0% 4% 8% 25% 2024 5% 76% 10% 8% 1.5% 10% 20% 40% 4% 8% 25% 25% Target WACC Net Sales 12% $3,700 a. Project future sales revenues, operating assets and liabilities, operating income, and free cash flows. b. Should Marvin Gardens focus efforts on growth? Or operating efficiency? c. Calculate the value of operations at year end 2019 (12/31/2019). d. Calculate the value of operations again after improvements. e. Is the investment cost effective? (Is the increase in value greater than the cost of implementation?)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management And Policy

Authors: James C. Van Horne

12th Edition

0130326577, 9780130326577

More Books

Students also viewed these Finance questions

Question

Briefly describe the three types of processor scheduling.

Answered: 1 week ago

Question

What are the objectives of job evaluation ?

Answered: 1 week ago

Question

Write a note on job design.

Answered: 1 week ago

Question

Compute the derivative of f(x)cos(-4/5x)

Answered: 1 week ago

Question

Discuss the process involved in selection.

Answered: 1 week ago

Question

How can evaluation of LMD become more than an act of faith?

Answered: 1 week ago