Part A (10 points)Emu Electronics is an electronics manufacturer located in Box Hill, Victoria. Thecompanys managing director is Shelly Chan, who inherited the company from her father.The company originally repaired radios and other household appliances when it wasfounded more than 50 years ago. Over the years, the company has expanded, and it isnow a reputable manufacturer of various specialty electronic items. Robert McCanless, arecent MBA graduate, has been hired by the company in the finance department.One of the major revenue-producing items manufactured by Emu Electronics is a smartphone. Emu Electronics currently has one smart phone model on the market and saleshave been excellent. The smart phone is a unique item in that it comes in a variety ofcolours and is pre-programmed to play Jimmy Barness music. However, as with anyelectronic item, technology changes rapidly, and the current smart phone has limitedfeatures in comparison with newer models. Emu Electronics has spent $750000developing a prototype for a new smart phone that has all the features of the existing one,but adds new features, such as Wifi Tethering. The company has spent a further $200000for a marketing study to determine the expected sales figures for the new smart phone.Emu Electronics production manager has produced estimates of the costs associatedwith manufacture of the new smart phone. Variable costs are estimated at $205 per unitand fixed costs for the operation are expected to run at $5.1 million per year. Theestimated sales volume is 64000 units in Year 1; 106000 units in Year 2; 87000 units inYear 3; 78000 units in Year 4; and 54000 units in the final year. The unit price of the newsmart phone will be $485. The necessary manufacturing equipment can be purchased for$34.5 million and will be depreciated for tax purposes over a seven-year life (straight-lineto zero). It is believed the value of the manufacturing equipment in five years time will be$5.5 million.Net working capital for the smart phones will be 20% of sales and will have to be HI5002 Finance for Business Term 2 2016 Page 4 of 6purchased at the end of the year. The cost of the raw materials is reflected in the variableunit cost. Changes in NWC will first occur at the end of Year 1 based on the first yearssales. Emu Electronics has a 30% corporate tax rate and a 12% required return.Shelly has asked Robert to prepare a report that answers the following questions:QUESTIONS1. What is the payback period of the project?2. What is the profitability index of the project?3. What is the IRR of the project?4. What is the NPV of the project?5. How sensitive is the NPV to changes in the price of the new smart phone?6. How sensitive is the NPV to changes in the quantity sold?7. Should Emu Electronics produce the new smart phone?8. Suppose Emu Electronics loses sales on other models because of the introduction ofthe new model. How would this affect your analysis?

Can any provide solutio