Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part A - Consolidation Question On 01/07/2020, Forte Ltd acquired 100% of the issued shares of Piano Ltd for: At the date of acquisition, the

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Part A - Consolidation Question On 01/07/2020, Forte Ltd acquired 100% of the issued shares of Piano Ltd for: At the date of acquisition, the Owners' Equity of Piano Ltd consisted of: Share capital General Reserve Retained earnings The accounts of the two companies appear as at 30/06,/2023 are as follows: Sales less Cost of Goods Sold Depreciation expense Interest expense Other expenses Other Income plus Interest revenue Dividend revenue less Income tax expense Net Profit after Tax Forte Ltd $ 3,603,500 2,162,100 180,100 144,100 317,500 32,800 197,000 308,800 720,700 $2,252,000 $1,013,400 $253,400 $189,960 $1,456,760 Piano Ltd S 1,815,600 1,180,100 90,700 21,905 90,695 129,600 302,600 Retained earnings (01,/07/2022) 1,080,900 316,600 Available for appropriation 1,801,600 619,200 Interim dividend paid 168,900 84,400 Final dividend declared 281,500 112,600 Retained earnings (30/06/2023) 1,351,200 422,200 Share Capital 2,927,600 1,013,400 General Reserve 225,200 253,400 Total Owner's Equity 4,504,000 1,689,000 Loan payable (due 30/06/2025) 0 337,000 Dividend payable 281,500 112,600 Deferred Tax Liability 337,800 28,100 Other liabilities 506,700 85,300 Total Liabilities 1,126,000 563,000 Total Liabilities & Owner's Equity 5,630,000 2,252,000 Assets Dividend receivable 112,600 0 Inventory 788,200 135,100 Property, Plant & Equipment 1,520,100 900,800 Accumulated depreciation -608,100 -180,200 f e mpg ot et e g e g Accumulated depreciation -608,100 -180,200 Land 957,100 900,800 Investment in Piano Ltd 2,252,000 0 Loan receivable 337,000 0 Other assets 271,100 495,500 Total Assets 5,630,000 2,252,000 Additional information: (a) At date of acquisition, all identifiable net assets of Piano Ltd were recorded at fair value, with the exception of a item of Equipment in the books of Piano Ltd. The item of Equipment had cost of 5495,440, and an accumulated depreciation of $99,110. The management of Forte Ltd believed the item of Equipment had a fair value of $515,229 and a remaining useful life of 5 years. (b) The directors apply the impairment test for goodwill annually. As at 30/06/2023, the cumulative goodwill impairment write-downs for prior years totalled $625,000. During the current year, the goodwill has further been impaired by another $9,375. (c) An item of Equipment owned by Piano Ltd was sold to Forte Ltd on 01/01/2021 for $296,167. The cost of the Equipment was $270,240 and its accumulated depreciation was $54,060 at the time of trasnfer. Forte Ltd estimated this item had an annual depreciation rate of 20% with no residual value. (c) An item of Equipment owned by Piano Ltd was sold to Forte Ltd on 01/01/2021 for $296,167. The cost of the Equipment was $270,240 and its accumulated depreciation was 554,060 at the time of trasnfer. Forte Ltd estimated this item had an annual depreciation rate of 20% with no residual value. (d) The opening inventory of Forte Ltd includes unrealised profit of $236,000 on inventory transferred from Piano Ltd during the prior financial year. All of this inventory was sold by Forte Ltd to parties external to the Group by 30/06/2023. (e) During the financial year ending on 30/06/2023, Forte Ltd purchased inventory from Piano Ltd for $1,024,000. This inventory had previously cost Piano Ltd 5409,000. By 30/06,/2023, 65% of this inventory was sold to outsiders by Forte Ltd. (f) Piano Ltd borrowed a loan from Forte Ltd amounting to $337,000 at the start of the current period. On 30/06/2023, Piano Ltd paid the annual interest for the intra group loan at a rate of 6.50%. (g) During the current year, Forte Ltd paid Arina Ltd, an external party for management fees expense amouning to $2,000 (i) The tax rate is: 30% Ref. Accounts Dr Cr (a) FV adjustments (b) Pre-acquisition elimination entries(c) Intra-group transaction - Current period transfer of inventory (d) Intra-group transaction - Prior period transfer of inventory (e) Intra-group transaction - Transfer of NCA in prior periodf) Other consolidation entries, if any Please change the title of the transactions, as well as assigning a reference number to each of the new consolidated entry

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Financial Accounting For Business

Authors: Thomas Edmonds, Christopher Edmonds, Mark Edmonds, Jennifer Edmonds, Philip Olds

2nd Edition

1260575306, 978-1260575309

More Books

Students also viewed these Accounting questions

Question

A greater tendency to create winwin situations.

Answered: 1 week ago

Question

Improving creative problem-solving ability.

Answered: 1 week ago