Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part A For the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below: Bongo Ltd. is

Part A

For the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below:

Bongo Ltd. is considering the selection of one of two mutually exclusive projects. Both would involve purchasing machinery with an estimated useful life of 5 years.

Project 1 would generate annual cash flows (receipts less payments) of 200,000; the machinery would cost 556,000 with a scrap value of 56,000.

Project 2 would generate cash flows of 500,000 per annum; the machinery would cost 1,616,000 with a scrap value of 301,000.

Bongo uses straight-line depreciation. Its cost of capital is 15% per annum.

Assume that all cash flows arise on the anniversaries of the initial outlay, that there are no price changes over the project lives, and that accepting either project will have no impact on working capital requirements.

Assess the choice using the following methods by completing the calculations shown below:

  • ARR
  • NPV
  • IRR
  • Payback period

Calculate the missing answers:

Project 1

Project 2

ARR (see workings)

33%

???

NPV (000)

???

210

IRR

25%

???

Payback Period (yrs)

???

3.2

ARR workings (Project 1)

Cash flows

200

Less: depreciation (see below)

100

Accounting profits

100

These profits are the same each year in this question.

Annual depreciation (Cost SV) / 5

(556,000 56,000) / 5

100

Average NBV of investments

(556 + 56) /2

306

ARR

33%

Be sure to demonstrate your workings.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Science The Art Of Modeling With Spreadsheets

Authors: Stephen G. Powell, Kenneth R. Baker

3rd Edition

0470530677, 978-0470530672

More Books

Students also viewed these Finance questions

Question

Discuss therapeutic applications of motivational interviewing.

Answered: 1 week ago

Question

Explain the main reasons for the formation of groups and teams;

Answered: 1 week ago