Part A: Note: You must complete part A before completing parts B and C. Genuine Spice Inc. began operations on January 1 of the current year. The company produces 8-ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows: DIRECT MATERIALS Cost Units Cost Direct Materials Behavior per Case Cost per Case Cream base Variable 100 OZS $0.02 $2.00 Natural oils Variable 30 ozs 0.30 9.00 Bottle (8-oz.) Variable 12 bottles 0.50 6.00 $17.00 per Unit DIRECT LABOR Time Department Cost Behavior Labor Rate per Hour Direct Labor Cost per Case per Case $6.00 Mixing Variable $18.00 20 min. 1.20 Variable 5 14.40 Filling $7.20 25 min DIRECT LABOR Department Cost Behavior Time per Case Labor Rate per Hour Direct Labor Cost per Case $6.00 Mixing Variable 20 min. $18.00 Filling Variable 5 14.40 1.20 25 min. $7.20 FACTORY OVERHEAD Cost Behavior Total Cost Utilities Mixed $600 Fixed 14,000 Facility lease Equipment depreciation Supplies Fixed 4,300 Fixed 660 $19,560 Part A-Break-Even Analysis The management of Genuine Spice Inc. wishes to determine the number of cases required to break even per month. The utilities cost, which is part of factory overhead, is a mixed cost. The following Information was gathered from the first six months of operation regarding this cost: Month Case Production Utility Total Cost Part A-Break-Even Analysis The management of Genuine Spice Inc. wishes to determine the number of cases required to break even per month. The utilities cost, which is part of factory overhead, is a mixed cost. The following information was gathered from the first six months of operation regarding this cost: Month Case Production Utility Total Cost January 500 $600 February March 1,200 800 660 740 April 1,100 720 May 950 690 June 1,025 705 Required: 1. Determine the fixed and variable portions of the utility cost using the high-low method. Round the per unit cost to the nearest cent. At the High Point At the Low Point Variable cost per unit Total fixed cost Total cost 2. Determine the contribution margin per case. Round your answer to the nearest cent. Required: 1. Determine the fixed and variable portions of the utility cost using the high-low method. Round the per unit cost to the nearest cent. At the High Point At the Low Point Variable cost per unit Total fixed cost Total cost 2. Determine the contribution margin per case. Round your answer to the nearest cent. Contribution margin per case s 3. Determine the fixed costs per month, including the utility fixed cost from part (1) Utilities cost (from part 1) Facility lease Equipment depreciation Supplies Total fixed costs 4. Determine the break-even number of cases per month cases
