Part B Budgeting for Galvin Manufacturing Galvin Manufacturing needs to prepare a cash budget for December 2020. The cash balance at the beginning of December is $9,000. The actual sales for October and November and expected sales for December are: Information October (5) November (5) December (5) 13,000 10.500 14.800 40,000 60,000 80,000 Total Sales 53.000 70,500 98.800 Cash Sales Sales on Account Sales on account are collected over a three-month period in the following ratio: 10% in the month of sale, 70% in the month following sale 18% in the second month following sale 2% remaining are uncollectible. Additional information includes: (a) Purchases of inventory will total $50,000 for December, 20% will be paid for in December. Accounts payable from November's inventory purchases is $32,000, all of which will be paid in December (b) Selling and administrative expenses are budgeted at $26,000 for December; of which $8,000 is for depreciation. (c) Equipment costing $36,000 will be purchased for cash during December, and other miscellaneous cash expenses of $6,000 will be paid during December Required Prepare the cash collections for the month of December and also a Cash Budget for December. Show all workings clearly (50 marks)