Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic residential property markets. Due to high demand they have decided to extend their operations offering high-rise scaffolding structures for commercial property markets. They have just conducted a market study costing $75,000 which provided them positive customer response regarding the demand of the product. The company expects to sell 5,000 units of product in the first year. The number of units sold is then expected to grow at 15% per annum. The price for each unit in the first year will be AU$12,000. It is expected that this price will then grow by 5% each year. The variable costs will be 70% of the sale price per year. The fixed costs are expected to be $3,000,000 for the first year and then will increase by 2% per annum every year. The project will also require $1,500,000 working capital. This project will require an initial investment of $56,000,000, which will be depreciated straight line to zero over its four year life. The company believes it can sell the equipment at the termination of the project for $8,000,000. Assume all cash flows after initial outlay occur at the end of each year. The company tax rate is 30%. Their required payback is 3 years and required rate of return is 10%. As a financial manager of the company, you're conducting a capital budgeting analysis of this project. 1. Calculate the incremental cash flows for each year (Yo to Y4 inclusive). (20 marks) 2. 3. Calculate the payback period of the project. (Show answer correct to two decimal places.) (3 marks) Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (Show answer correct to the nearer cent.) (6 marks) 4. Calculate the present value index of the project. (Show answer correct to four decimal places.) (2.5 marks) 5. Calculate the Net Present Value Index of the project. (Show answer correct to four decimal places.) (2.5 marks) 6. Calculate the discounted payback period of the project. (Show answer correct to two decimal places) (4 marks) 7. Calculate the internal rate of return of the project using 'trial & error and interpolation' method. (Show answer correct to four decimal places) (7 marks) 8. Evaluate under each criteria (that you calculated above) and overall if the company should accept this project or not. (Word limit 500 words) (10 marks) Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic residential property markets. Due to high demand they have decided to extend their operations offering high-rise scaffolding structures for commercial property markets. They have just conducted a market study costing $75,000 which provided them positive customer response regarding the demand of the product. The company expects to sell 5,000 units of product in the first year. The number of units sold is then expected to grow at 15% per annum. The price for each unit in the first year will be AU$12,000. It is expected that this price will then grow by 5% each year. The variable costs will be 70% of the sale price per year. The fixed costs are expected to be $3,000,000 for the first year and then will increase by 2% per annum every year. The project will also require $1,500,000 working capital. This project will require an initial investment of $56,000,000, which will be depreciated straight line to zero over its four year life. The company believes it can sell the equipment at the termination of the project for $8,000,000. Assume all cash flows after initial outlay occur at the end of each year. The company tax rate is 30%. Their required payback is 3 years and required rate of return is 10%. As a financial manager of the company, you're conducting a capital budgeting analysis of this project. 1. Calculate the incremental cash flows for each year (Yo to Y4 inclusive). (20 marks) 2. 3. Calculate the payback period of the project. (Show answer correct to two decimal places.) (3 marks) Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (Show answer correct to the nearer cent.) (6 marks) 4. Calculate the present value index of the project. (Show answer correct to four decimal places.) (2.5 marks) 5. Calculate the Net Present Value Index of the project. (Show answer correct to four decimal places.) (2.5 marks) 6. Calculate the discounted payback period of the project. (Show answer correct to two decimal places) (4 marks) 7. Calculate the internal rate of return of the project using 'trial & error and interpolation' method. (Show answer correct to four decimal places) (7 marks) 8. Evaluate under each criteria (that you calculated above) and overall if the company should accept this project or not. (Word limit 500 words) (10 marks)
Expert Answer:
Answer rating: 100% (QA)
SOLUTION Part B Project Evaluation 1 Calculate the incremental cash flows for each year Y1 to Y4 inclusive Year 1 Sales 5000 units x 12000 per unit 60... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Find the domain of the function f(x) = x+1 x- 1 0 [-1,1] (-1, 1) (-00, -1) U [1,) O (-0, -1] U (1, 0)
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Assume the initial margin on a Eurodollar futures contract is $878 and the maintenance margin is $650 (the contract size is $1mln). If the contract price declines by 25 basis points, by how much do...
-
A kitchen has a volume of 60 cubic meters. The width of the room is one meter greater than the length and the height is one meter less than the length. Find the dimensions of the room.
-
Below is a condensed listing of the assets and liabilities of General Motors as of December 31, 2005. All amounts are in millions of U.S. dollars 1. Among its assets, General Motors lists more than...
-
Name a firm where practically all of the directors were independent, which did not prevent it from experiencing severe financial difficulties in 2002, the result of a lack of control over managers.
-
Rx Corp wants to acquire all the stock of Vit B corp. Vit B is wholly owned by Honey, an individual shareholder who has owned the stock for 5 years. Honey's basis in Vit B is $75. Vit B's assets are...
-
STATEMENT OF CASH FLOW: In the statement of cash flows, in which section is the cash receipt from the sale of land reported? a. Operating Activities b. Investing Activities c. Financing Activities d....
-
The probability distribution of the weekly demand for copier paper (in hundreds of reams) used in the duplicating center of a corporation is provided in the file S04_58.xlsx. Assuming that it costs...
-
B 2 m A y C 1.5 m D 2.5 m X The cable stays AB and AD help support pole AC. Knowing that the tension is 600 N in AB and 200 N in AD, determine 1) the x component of the resultant of the forces, R,...
-
Ernesto's Skateboard Corporation lists the following items, and amounts, on its Balance Sheet. What is the Total Liabilities amount that should be reported on its balance sheet? Cash $5,000 Cash...
-
1. Calculate the following quantities for a differential pair with resistive CMFB. The input pair is biased at a common mode voltage of 0.6 V. The tail transistor M5 is designed to operate in the...
-
13. Enzyme 1 (Km1 = 38 mg/L, Vm1' = 1.3 x 10-5 mg/(cm*s)) and Enzyme 2 (Km2 = 105 mg/L, Vm2' = 2.4 x 10-5 mg/(cm2*s)) are both immobilized on the same flat, nonporous surface. The mass transfer...
-
How can Lucent deliver and install the equipment within the time available to meet the needs of the Saudi project?
-
Anna is a successful tennis player, residing in Darwin and ranked in the world's top 500 players by the WTA (Women's Tennis Association). A few days ago, she tested positive to a prohibited substance...
-
! Required information [The following information applies to the questions displayed below.] Jimmy has fallen on hard times recently. Last year he borrowed $312,000 and added an additional $89,500 of...
-
Can partitioned join be used for r r.A s? Explain your answer
-
Quince Corporation has taxable income of $450,000 for its 2012 calendar tax year. Calculate the corporation's income tax liability for 2012 before tax credits. $_________
-
Robert Ramos (age 36) is a single taxpayer, living at 8765 Bay Dr., Monterey, CA 93940. His Social Security number is 976-23-5132. Robert's earnings and income tax withholding as the manager of a...
-
Frank Willingham has the following transactions during the year: Sale of office equipment on March 15 that cost $20,000 when purchased on July 1, 2010. Frank has claimed $5,000 in depreciation and...
-
Use target costing to decide whether to add a new product or service.
-
Identify contribution margin and absorption costing advantages and disadvantages.
-
Discuss the factors that influence pricing decisions.
Study smarter with the SolutionInn App