Question
PART B:At the beginning of 2019, the BuckeyeCorporation added a new product line to its production and sales. Buckeyes Balance Sheet and Income Statement are
PART B:At the beginning of 2019, the BuckeyeCorporation added a new product line to its production and sales. Buckeyes Balance Sheet and Income Statement are provided in the Homework4 Student Workbookin the worksheet titled Part B Financials.Required:Calculate the following ratios for both 2019and 2018. Do not retype the amounts used in the ratios (instead refer to the appropriate cells from the provided balance sheet and income statement). Round your answers to 3 decimal places. In 2-3 sentences each, discuss your interpretation of the change in each ratio across the two years, consideringthe addition of a new product line. Put your answers in the worksheet titled Part B Answer. Use a separate textbox for your discussion of the change in each ratio.
a.Total Asset Turnover(Net Sales/Average Total Assets)
b.Gross Profit Margin (Gross Profit/Net Sales)
c.Net Profit Margin(Net Income/Net Sales)
d.Return on Assets (ROA)(Net Income/Average Total Assets)
Total assets were $750,000 on December 31, 2017
2019 | 2018 | ||
Assets | |||
Current Assets: | |||
Cash | $500,000 | $400,000 | |
Accounts Receivable | 28,355 | 72,355 | |
Inventory | 436,200 | 284,513 | |
Supplies | 85,321 | 60,240 | |
Prepaid Rent | 20,322 | 15,638 | |
Total Current Assets | 1,070,198 | 832,746 | |
Property, Plant and Equipment: | |||
Equipment | 400,500 | 332,680 | |
Less: Accumulated Depreciation | 45,210 | 35,291 | |
Property, Plant and Equipment, net | 355,290 | 297,389 | |
Total Assets | $1,425,488 | $1,130,135 | |
Liabilities and Stockholders' Equity | |||
Current Liabilities: | |||
Accounts Payable | 50,546 | 43,521 | |
Unearned Revenue | 48,956 | 35,899 | |
Income Taxes Payable | 3,521 | 4,561 | |
Total Current Liabilities | 103,023 | 83,981 | |
Long-term Debt | 369,875 | 352,681 | |
Total Liabilities | 472,898 | 436,662 | |
Stockholders' Equity | |||
Contributed Capital | 406,570 | 320,000 | |
Retained Earnings | 546,020 | 373,473 | |
Total Stockholders' Equity | 952,590 | 693,473 | |
Total Liabilities and Stockholders' Equity | $1,425,488 | $1,130,135 | |
2019 | 2018 | ||
Net Sales | $1,000,825 | $886,972 | |
Cost of Sales | 528,690 | 452,388 | |
Gross Profit | 472,135 | 434,584 | |
Salaries and Wages Expense | 90,320 | 89,520 | |
Rent Expense | 40,500 | 32,040 | |
Depreciation Expense | 38,652 | 29,569 | |
Other Operating Expenses | 35,217 | 28,980 | |
Operating Costs and Expenses | 204,689 | 180,109 | |
Operating Income | 267,446 | 254,475 | |
Interest Income | 852 | 523 | |
Interest Expense | 531 | 623 | |
Income before Taxes | 267,767 | 254,375 | |
Income Tax Expense | 22,314 | 12,513 | |
Net Income | $245,453 | $241,862 | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started