Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part I: Project without the Growth Option: NPV (Good): You can use row 2 of the calculator with the following inputs: CF0 = -3000; C01

Part I: Project without the Growth Option:
NPV (Good): You can use row 2 of the calculator with the following inputs:
CF0 = -3000; C01 = 1500; F01 = 3; I = 12; CPT NPV; NPV = $603
Note: If you don't feel comfortable using the frequency key, you can enter the cash flows as follows:
CF0 = -3000; C01 = 1500; F01 = 1; C02 = 1500; F02 = 1; C03 = 1500; F03 =1
You follow the same procedure for the bad outcome and you get NPV = -$358
Expected NPV:
(.5*603) + (.5*(-358)) = $122
Standard Deviation:
SQRT[..5(603-122)^2 + .5(-358-122)^2] = $480
CV:
480/122 = 3.93
Part II: Project with the Option
The calculations are identical to part I. When you follow the calculations noted above, you get the following numbers:
Expected NPV = $1,503
Std. Dev. = $1,861
CV = 1.24
Part III: Value of the Option
Value of the option is the expected NPV with the option - expected NPV without the option. In this case:
Value of the option = $1,503 - $122 = $1,381
This is for 13.1. Im posting below 13.3 table, I need same computations
image text in transcribed
ailu OtnEr Topics in Capital Budgeting 447 FIGURE 13.3 Analysis of a Timing Option (Dollars in Thousands) 3Part I. Project Without the Timing Option Cash Flow at End of Period Outcome Prob. O 12% $3,000 $2,000$2,000 $2,000 Bad 50% -$3,000 -$1,919 Expected NPV Standard Deviation (a) Coefficient of Variation-CV = , Expected NPV 12 Part We Know the Market Conditions Cash Flow at End of Period 14 15 16 12% Good Bad 50% $0 $0 18 19 Expected NPV Standard Deviation (a) NPV Coefficient of Variation = C-o/ Ex Part III. Value of the Option Expected NPV with the timing option Expected NPV without the timing option 23 CASE 1: If the expected NPV without the timing option is positive, then Expected NPV with the timing option Expected NPV without the timing option Value of the Option 27 28 CASE 2: If the expected NPV without the timing option is negative, then Value of the OptionExpected NPV with the timing option 0 Note: If the expected NPV without the timing option is negative, the project would not be undertaken, in which case the project would have no effect on firm value (NPV 0) VALUE OF OPTION 170 Note: Under the Delay situation, we must find the NPV as of t o. If we set the cash flow for t 0 at $0 then using a calculator or Excel, we automatically find the NPV att - o. However, if we let CF.--3000, CF-2000, N, = 2, and l/YR = 12, we get an NPV-$380 under the Good outcome and an expected NPV of $190. Note, though, that these NPVs are as of t -1, so we must discount them back 1 year at 12% to achieve comparability with the NPV calculated for not delaying the project and arrive at the correct

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance for Executives Managing for Value Creation

Authors: Gabriel Hawawini, Claude Viallet

4th edition

9781133169949, 538751347, 978-0538751346

More Books

Students also viewed these Finance questions

Question

cents a minute. Antonella buys

Answered: 1 week ago