PART II:

Use the following information to answer questions $11-15.$

Firm X is considering performing a considerable investment in year $2025.$ The value of Firm X $($as of the end of $2024)$ if the investment is done is estimated at $$216,799,228.$

Assume a discount factor of $10\%$ for the Free Cash Flows and the Continuation Value, and $10\%$ for the Interest Tax Shield.

Assume that the EBITDA Multiple is $5.$

What is the Present Value $($as of the end of December $2024)$ of the Free Cash Flows forecast of Firm X if the firm where not to do the expansion?"

QUESTION $12$

What is the Present Value $($as of the end of December $2024)$ of the Continuation Value forecast of Firm X if the firm where not to do the expansion?

QUESTION $13$

What is the Present Value $($as of the end of December $2024)$ of the Interest Tax Shield forecast of Firm X if the firm where not to do the expansion?

QUESTION $14$

What is the Firm Value $($as of the end of December $2024)$ of Firm X if the firm where not to do the expansion?