Particulars Income Statement FY17 FY18 FY19 Particulars Balance Sheet FY17 Revenues Cost of Goods Sold Gross Profit Employee Expenses 39818 14763 25055 2885 41880 14901 26979 3059 44624 15586 29039 2959 Cash & Cash Equivalents Trade Receivables Inventories Current Investment Other Operating Expenses Total expenses EBITDA 12734 30383 9435 12796 30756 11124 13719 32264 12361 Other Current Assets Total Current Assets Fixed Assets 1332 1565 1592 Non-current Investments 312 411 272 682 Other Non-current Assets 1492 8514 0 8514 2740 5774 9830 0 9830 3097 6734 11451 25 11426 3670 7756 Total Non-Current Assets TOTAL ASSETS Short term Borrowings Trade Payables short Term Provisions Other Current Liabilities Total Current Liabilities Long Term Borrowings Long Term Provisions 14550 23107 0 5975 512 3339 9826 0 251 Depreciation Other Income (incl. Extra-ordinary & Exceptional items) EBIT Finance cost Profit Before Tax Tax Net Profit Other Non-Current Liabilities Total Non-Current Liabilities Total Liabilities Share Capital Reserves & Surplus Minority Interest Total shareholders Funds Total Capital &Liabilities 2943 1299 2926 0 1389 8556 12747 292 543 10369 272 12466 0 12738 23107 nce Sheet FY18 FY19 Additional Information (Assumptions) 4562 2010 2267 0 3994 2098 2486 0 1768 10607 13045 1524 10102 13896 312 312 1675 1956 15031 25639 0 6145 603 3080 9828 0 191 16163 26265 0 6132 639 3740 10511 777 184 374 325 565 10393 272 14974 0 15246 25639 1286 11797 272 14196 0 14468 26265 Particulars Amount Impairment Loss 278 (Profit)/Loss on sale of assets 417 Interest Income 0 Dividend Income Dividend Paid 6 7064 Note: Other non-current assets and non current liabilities don't contain any line item that will form part of cash flow from investing and financing activities