Parts A and B Please, thank you

Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: (Click on the following icon in order to copy its contents into a spreadsheet.) After that, the free cash flows are expected to grow at the industry average of 4.5% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.2% : a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt of $305 million, and 44 million shares outstanding, estimate its share price