Paste Format 134 X & fx PI PRO FORMA CALCULATION INSTRUCTIONS 10 11 15 16 Pro Forma Calculations Based on the firm's financial data from the FINANCIAL DATA worksheet and the firm's 2021 data on from the COMMON SQE 2021 worksheet. RATIOS 2021 worksheet, and the GROWTH RATES worksheet answer the following questions on the PRO FORMA worksheet Always use cell references to worksheet data, do not type actual values into your formulas, Using typed in values may produce incorrect values later in the spreadsheet. a) PRO FORMA - WITHOUT CORRECTIONS CALCULATIONS: Based on the Sustainable Growth Rate for Global Manufacturing in 2021 complete the PRO FORMA-WITHOUT CORRECTIONS FORECAST FOR 2022 based on the following assumptions. Do not include the dollar sign (5) Round your answer to nearest whole dollar amount (0.9. 3.216]). 1 Assumption #1: The firm will make no changes to its business practices next year. All costs assets, and abilities except as stated in Assumption #2 will increase at the sustainable growth rate 2 Assumption 12 for next year's profoma calculations assume that interest compense. Notes Payable, Long-Term Debt and Common Stock stay the same as in 2021. You make these assumptions because you want to calculate the external funding needed (EFN) for next year 3 You will be responsible for calculating all of the spreadsheet cells highlighted in YELLOW for the PRO FORMA. WITHOUT CORRECTIONS FORECAST FOR 2022. HELP. This problem anotin your own named GURDE SHEET FOR PREPARING A PRO FORMA FORECAST-WTHOUT CORRECTIONS poland V SAMPLE COUPANY PRO FORMA RATIOS & VALUES WITHOUT CORRECTIONS.pdf download olup your readsheet for the PRO FORMA PRO FORMAS CORRECTIONS CALCULATIONS: Based on the Sustainable Growth Rate for Global Manufacturing i 2021 complete the PRO FORMA. WITH CORRECTIONS FORECAST FOR 2022 based on the following assumptions (Do not include the dollar sign (5) Round your answer to test whole dotat amount (e 9.3,216) Assumption #1 The firm will make changes to its business practices neat year based on correcting the weaknesses identified in your analysis of the firm's financial statements Assumption 12 Again next year you will assume that interest expense Notes Payable Long Term Debt and Common Stock stay the same as in 2021 You make these assumptions because you want to be able to calculate the extemalfunding needed (EN) for next year Many ons wil in automatically from your PRO FORMA CORRECTIONS workshoot but you will be responsible for calculating all of the coas highlighted in YELLOW HER oor hook See the med SHETTORE PREPARING A PRO ROMA FORECAST WITH CORRECTIONS SAVIPLE COMPANY PROFORMA RATIOS SVATUS CORRECTIONS You won 2 LOOKE CHANGE EVALUATION OF FINDINIS RATIOS 2020 FUATIOS 2021 35 gen f SM PRO FORMA CORRECTIONS (calculation of key items) MELP. The promotinos CABE TOY MELP STUTORIAL FOR PREPARING A PRO FORMA FORECAST.WITH CORRECTIONS Dulce you dong ho com Anbiew the A-SAMPLE COMPANY PROFORMA CORRECTIONS of hyper you pre PROFOAM NOTE Calen Always use coll reference for all calculations FIRMS VALUE BENCHMARKS VALLE INCOME STATEMENT Tot PECTED CORRECTION Cologne CORRECTED SESTRUCTIONS IN TUTORALI CS COMMON . 0.0 Cale 2003 BOS 22 A CORRECTED INSTRUCTIONS IN TUTORAL ro of Good Bold SA COMMON 20 Caio 2012 BALANCE SHEET CORRECTED SE INSTRUCTIONS IN TORAL CONECTED SE INSTRUCTIONS IN TUTORIAL 00 Cash Per Share CPT RATIOS 10.00 Caf M2 www RT RATIOS TE Medio AceLOCKBOXpert Call of 2001 Account verom RAROS ed 2022 more on BETTER revorrow EVALUMOTOFNO LOCADOR THE NOS OOTH 10 30 CONNECT SEE INSTRUCTIONS TUTORIAL CHANGE RUTO 2000 000 30 FOR CORRECTIONS MOCHO Paste Format 134 X & fx PI PRO FORMA CALCULATION INSTRUCTIONS 10 11 15 16 Pro Forma Calculations Based on the firm's financial data from the FINANCIAL DATA worksheet and the firm's 2021 data on from the COMMON SQE 2021 worksheet. RATIOS 2021 worksheet, and the GROWTH RATES worksheet answer the following questions on the PRO FORMA worksheet Always use cell references to worksheet data, do not type actual values into your formulas, Using typed in values may produce incorrect values later in the spreadsheet. a) PRO FORMA - WITHOUT CORRECTIONS CALCULATIONS: Based on the Sustainable Growth Rate for Global Manufacturing in 2021 complete the PRO FORMA-WITHOUT CORRECTIONS FORECAST FOR 2022 based on the following assumptions. Do not include the dollar sign (5) Round your answer to nearest whole dollar amount (0.9. 3.216]). 1 Assumption #1: The firm will make no changes to its business practices next year. All costs assets, and abilities except as stated in Assumption #2 will increase at the sustainable growth rate 2 Assumption 12 for next year's profoma calculations assume that interest compense. Notes Payable, Long-Term Debt and Common Stock stay the same as in 2021. You make these assumptions because you want to calculate the external funding needed (EFN) for next year 3 You will be responsible for calculating all of the spreadsheet cells highlighted in YELLOW for the PRO FORMA. WITHOUT CORRECTIONS FORECAST FOR 2022. HELP. This problem anotin your own named GURDE SHEET FOR PREPARING A PRO FORMA FORECAST-WTHOUT CORRECTIONS poland V SAMPLE COUPANY PRO FORMA RATIOS & VALUES WITHOUT CORRECTIONS.pdf download olup your readsheet for the PRO FORMA PRO FORMAS CORRECTIONS CALCULATIONS: Based on the Sustainable Growth Rate for Global Manufacturing i 2021 complete the PRO FORMA. WITH CORRECTIONS FORECAST FOR 2022 based on the following assumptions (Do not include the dollar sign (5) Round your answer to test whole dotat amount (e 9.3,216) Assumption #1 The firm will make changes to its business practices neat year based on correcting the weaknesses identified in your analysis of the firm's financial statements Assumption 12 Again next year you will assume that interest expense Notes Payable Long Term Debt and Common Stock stay the same as in 2021 You make these assumptions because you want to be able to calculate the extemalfunding needed (EN) for next year Many ons wil in automatically from your PRO FORMA CORRECTIONS workshoot but you will be responsible for calculating all of the coas highlighted in YELLOW HER oor hook See the med SHETTORE PREPARING A PRO ROMA FORECAST WITH CORRECTIONS SAVIPLE COMPANY PROFORMA RATIOS SVATUS CORRECTIONS You won 2 LOOKE CHANGE EVALUATION OF FINDINIS RATIOS 2020 FUATIOS 2021 35 gen f SM PRO FORMA CORRECTIONS (calculation of key items) MELP. The promotinos CABE TOY MELP STUTORIAL FOR PREPARING A PRO FORMA FORECAST.WITH CORRECTIONS Dulce you dong ho com Anbiew the A-SAMPLE COMPANY PROFORMA CORRECTIONS of hyper you pre PROFOAM NOTE Calen Always use coll reference for all calculations FIRMS VALUE BENCHMARKS VALLE INCOME STATEMENT Tot PECTED CORRECTION Cologne CORRECTED SESTRUCTIONS IN TUTORALI CS COMMON . 0.0 Cale 2003 BOS 22 A CORRECTED INSTRUCTIONS IN TUTORAL ro of Good Bold SA COMMON 20 Caio 2012 BALANCE SHEET CORRECTED SE INSTRUCTIONS IN TORAL CONECTED SE INSTRUCTIONS IN TUTORIAL 00 Cash Per Share CPT RATIOS 10.00 Caf M2 www RT RATIOS TE Medio AceLOCKBOXpert Call of 2001 Account verom RAROS ed 2022 more on BETTER revorrow EVALUMOTOFNO LOCADOR THE NOS OOTH 10 30 CONNECT SEE INSTRUCTIONS TUTORIAL CHANGE RUTO 2000 000 30 FOR CORRECTIONS MOCHO
