Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year- end is December 31. The unadjusted trial

image text in transcribed

Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year- end is December 31. The unadjusted trial balance as of December 31, 2021, appears below. Debits Credits 36,400 43,600 3,300 63,600 23,600 0 2,800 9,600 94,400 35,400 34,600 Account Title Cash Accounts receivable Supplies Inventory Notes receivable Interest receivable Prepaid rent Prepaid insurance Office equipment Accumulated depreciation Accounts payable Salaries payable Notes payable Interest payable Deferred sales revenue Common stock Retained earnings Dividends Sales revenue Interest revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Interest expense Supplies expense Insurance expense Advertising expense Totals 53,600 0 3,800 85,200 37,500 7,600 164,000 0 88,000 20,700 12,800 3 0 2,900 0 4,800 414,100 414,100 Information necessary to prepare the year-end adjusting entries appears below. 1. Depreciation on the office equipment for the year is $11,800. 2. Employee salaries are paid twice a month, on the 22nd for salaries earned from the 1st through the 15th, and on the 7th of the following month for salaries earned from the 16th through the end of the month. Salaries earned from December 16 through December 31, 2021, were $1,700. 3. On October 1, 2021, Pastina borrowed $53,600 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years. 4. On March 1, 2021, the company lent a supplier $23,600 and a note was signed requiring principal and interest at 8% to be paid on February 28, 2022. 5. On April 1, 2021, the company paid an insurance company $9,600 for a one-year fire insurance policy. The entire $9,600 was debited to prepaid insurance. 6. $1,010 of supplies remained on hand at December 31, 2021. 7. A customer paid Pastina $3,800 in December for 1,650 pounds of spaghetti to be delivered in January 2022. Pastina credited deferred sales revenue. 8. On December 1, 2021, $2,800 rent was paid to the owner of the building. The payment represented rent for December 2021 and January 2022 at $1,400 per month. The entire amount was debited to prepaid rent. Answer is not complete. Complete this question by entering your answers in the tabs below. Income Statement Statement of SE Balance Sheet Prepare the income statement for the year ended December 31, 2021. (Other expenses should be indicated with a minus sign.) 164,000 (88,000) 76,000 PASTINA COMPANY Income Statement For the Year Ended December 31, 2021 Sales revenue Cost goods sold Gross profit Operating expenses Salaries expense 22,400 Rent expense 14,200 Depreciation expense 11,800 Supplies expense 5,190 Insurance expense 7,200 Advertising expense 4,800 65,590 10,410 Operating income Other income (expense) Interest revenue Interest expense Net Income 1,573 (1,608) (35) 10,375 s X Answer is not complete. Complete this question by entering your answers in the tabs below. Income Statement Statement of SE Balance Sheet Prepare the statement of shareholders' equity for the year ended December 31, 2021. PASTINA COMPANY Statement of Shareholders' Equity For the Year Ended December 31, 2021 Total Common Retained Stock Earnings Shareholders' Equity Balance at January 1, 2021 85,200 $ 37,500$ 122.700 Add: Net income 10,375 10,375 Less: Dividends (7,600) (7,600) Balance at December 31, 2021 85,200 $ 40,275$ 125,475 X Answer is not complete. Complete this question by entering your answers in the tabs below. Income Statement Statement of SE Balance Sheet Prepare the classified balance sheet for the year ended December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.) PASTINA COMPANY Balance Sheet At December 31, 2021 Assets Current assets Cash $ Accounts receivable Supplies Inventory Notes receivable OOOOOOOOO 36,400 43,600 1,010 63,600 23,600 1,573 1,400 2,400 Interest receivable Prepaid rent Prepaid insurance 173,583 Total current assets Office equipment Accumulated depreciation 94,400 (47,200) 47,200 220,783 $ Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Salaries payable Salaries payable Interest payable Deferred sales revenue OOOOOOOOO 34,600 1,700 1,700 1,608 3,800 Total current liabilities Notes payable 41,708 53,600 95,308 Shareholders' equity Common stock Retained earnings ooo 85,200 40,275 125,475 220,783 Total liabilities and shareholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Lifestyle Investor

Authors: Justin Donald, Ryan Levesque, Mike Koenigs

1st Edition

1636800130, 978-1636800134

More Books

Students also viewed these Finance questions