Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Patrick Corporation acquired 100 percent of O'Brien Company's outstanding common stock on January 1 for $633,200 in cash. O'Brien reported net assets with a carrying

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Patrick Corporation acquired 100 percent of O'Brien Company's outstanding common stock on January 1 for $633,200 in cash. O'Brien reported net assets with a carrying amount of $350,000 at that time. Some of O'Brien's assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Trademarks (indefinite life) Customer relationships (5-year remaining life) Equipment (10-year remaining life) Book Values $ 90,500 0 369,000 Fair Values $ 255,500 85,200 320,100 Any goodwill is considered to have an indefinite life with no impairment charges during the year. The following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O'Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses. Revenues Cost of goods sold Depreciation expense Amortization expense Income from O'Brien Net income Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 Cash Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment (net) Goodwill Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Patrick $(1,702,500) 454,000 101,400 28, 400 (346,050) $(1,464,750) $ (804,000) (1,464,750) 163,000 $12,105,750) $ 251,000 308,000 205,000 878,250 632,000 0 1,000,000 0 $ 3,274,250 $ (768,500) (400,000) (2,105,750) $ (3,274,250) O'Brien $ (836,000) 386,000 91,800 0 0 $ (358, 200) $ (250,000) (358, 200) 101,000 $ (507, 200) $ 141,000 63,600 142,000 0 79,500 0 338,000 0 $ 764,100 $ (156,900) (100,000) (507,200) $ (764,100) Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity $ 3,274,250 $ (768,500) (400,000) (2,105, 750) $(3,274,250) $ 764,100 $ (156, 900) (100,000) (507, 200) $ (764,100) a. Which investment method did Patrick use to compute the $346,050 income from O'Brien? b. Determine the totals to be reported for this business combination for the year ending December 31. C. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and O'Brien for the year ending December 31. Complete this question by entering your answers in the tabs below. Required A Required B Required Which investment method did Patrick use to compute the $346,050 income from O'Brien? Which investment method did Patrick use to compute the $346,050 income from O'Brien? Required A Required B > Required A Required B Required C Determine the totals to be reported for this business combination for the year ending December 31. (Input all amounts as positive values.) Consolidated totals Revenues Cost of goods sold Amortization expense Depreciation expense Income from O'Brien Net income Retained earnings, 1/1 Dividends declared Retained earnings, 12/31 Cash Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment (net) Goodwill tal assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started