Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $st white, $81 and blue, $106. The per unit variable costs to manufacture and sell these products are red, $36, white, $56, and blue, $76. Their sales mix is reflected in a ratio of 452 fred white bluej Annual fixed costs shared by all three products are $146,000. One type of raw material has been used to manufacture all three products. The company has developed a new material of equal quality for less cost. The new material would reduce variable costs per unit as follows: red, by $14, white, by $24 and blue, by $14. However, the new material requires new equipment, which will increase annual fixed costs by $16.000 Required: 1. Assume if the company continues to use the old material determine its break-even point in both sales units and sales dollars of each individual product (Round composite units up to next whole number.) 1. Determine its break-even point in both sales units and sales dollars of each individual product. Determine the selling price per composite unit. Ratio Selling price per unit Total per composite unit Red White Blue Determine the variable costs per composite unit. Ratio Variable cost per unit Total per composite unit Red White Blue Determine the break-even point in composite unit. Choose Numerator: Choose Denominator Break Even Units Break even units Determine its break-even point in units and sales dollars of each individual product. Number Units sales at the Dollar sales at the por Number of composite units to Determine its break-even point in units and sales dollars of each individual product Number per Number of composite units to Units sales at the composite break even break even point Dollar sales at the break even point Red White Blue 2. Assume of the company uses the new material determine its new break even point in both sales units and sales d next whole number.) ans of each individual product (Round composite units up to 2. Determine its break even point in both sales units and sales dollars of each individual product Determine the selling price per composite unit Selling price per unit Total per composite unit Ratio Red White Blue Determine the variable costs per composite unit. Variable cost per unit Total per composite unit Red Ratio Selling price per unit Total per composite unit Red White Blue Total per composite unit Determine the variable costs per composite unit. Ratio Variable cost per unit Red White Blue Determine the break-even point in composite units. Choose Numerator: Choose Denominator: Break Even Units Break even units Determine its break-even point in units and sales dollars of each individual product Number per Number of composite units to Units sales at the composite break even break-even point unit Dollar sales at the break-even point Red White Blue
