Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents Although the company has been fairly profitable, it is now experiencing a severe cash shortage. For this reason, it is requesting a $550,000 long-term loan from Gulfport State Bank, $125,000 of which will be used to bolster the Cash account and $425,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow: Assets Current assets: Cash Marketable securities Sabin Electronics Comparative Balance Sheet This Year Last Year $ 90,000 0 $ 200,000 23,000 542,000 Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Bonds payable, 12% Total liabilities Stockholders' equity: Common stock, $20 par Retained earnings Total stockholders' equity 995,000 22,000 1,649,000 1,638,000 $ 3,287,000 1,675,000 350,000 645,000 27,000 1,245,000 1,420,000 $ 2,665,000 $825,000 850,000 740,000 872,000 $ 3,287,000 $480,000 850,000 1,330,000 740,000 595,000 1,335,000 $ 2,665,000 1,612,000 Total liabilities and stockholders' equity Sabin Electronics Comparative Income Statement and Reconciliation Sales Cost of goods sold This Year $5,250,000 3,925,000 Last Year $ 4,500,000 3,500,000 1,000,000 Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income 1,325,000 663,000 558,000 662,000 442,000 102,000 102,000 560,000 340,000 168,000 102,000 392,000 238,000 Sales Sabin Electronics Comparative Income Statement and Reconciliation Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings This Year $ 5,250,000 3,925,000 Last Year $ 4,500,000 3,500,000 1,000,000 1,325,000 663,000 558,000 662,000 442,000 102,000 102,000 560,000 340,000 168,000 102,000 392,000 238,000 115,000 94,000 277,000 595,000 144,000 451,000 $ 872,000 $ 595,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines In order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Assume Paul Sabin has asked you to assess his company's profitability and stock market performance. Required: 1. You decide first to assess the company's stock market performance. For both this year and last year, compute: a. The earnings per share. There has been no change in common stock over the last two years. b. The dividend yield ratio. The company's stock is currently selling for $50 per share; last year it sold for $46 per share. c. The dividend payout ratio. d. The price-earnings ratio. (Assume that the industry norm for the price-earnings ratio is 10) e. The book value per share of common stock. 2. You decide next to assess the company's profitability. Compute the following for both this year and last year. a. The gross margin percentage. b. The net profit margin percentage. c. The return on total assets. (Total assets at the beginning of last year were $2,450,000.) d. The return on equity. (Stockholders' equity at the beginning of last year was $1,325,000.) e. Is the company's financial leverage positive or negative? Complete this question by entering your answers in the tabs below. Required 1 Required 2 You decide first to assess the company's stock market performance. For both this year and last year, compute: a. The earnings per share. There has been no change in common stock over the last two years. (Round your answers to 2 decimal places.) b. The dividend yield ratio. The company's stock is currently selling for $50 per share; last year it sold for $46 per share. (Do not round intermediate calculations. Round your percentage answers to 1 decimal place.) c. The dividend payout ratio. (Do not round intermediate calculations. Round your percentage answers to 1 decimal place.) d. The price-earnings ratio. (Assume that the industry norm for the price-earnings ratio is 10.) (Do not round Intermediate calculations. Round your answers to 2 decimal places.) e. The book value per share of common stock. (Round your answers to 2 decimal places.) a. Earnings per share b. Dividend yield ratio c. Dividend payout ratio d. Price-earnings ratio e. Book value per share This Year Last Year % % Show less A Complete this question by entering your answers in the tabs below. Required 1 Required 2 You decide next to assess the company's profitability. Compute the following for both this year and last year: a. The gross margin percentage. (Round your percentage answers to 1 decimal place.) b. The net profit margin percentage. (Round your percentage answers to 1 decimal place.) c. The return on total assets. (Total assets at the beginning of last year were $2,450,000.) (Round your percentage answers to 1 decimal place.) d. The return on equity, (Stockholders' equity at the beginning of last year was $1,325,000.) (Round your percentage answers to 1 decimal place.) e. Is the company's financial leverage positive or negative? a. Gross margin percentage b. Net profit margin percentage c. Return on total assets d. Return on equity e. Financial Leverage This Year LadYear