Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now experiencing a severe cash shortage. For this reason, it is requesting a $530,000 long-term loan from Gulfport State Bank, $115,000 of which will be used to bolster the Cash account and $415,000 of which will be used to modernize equipment. The companys financial statements for the two most recent years follow:

Sabin Electronics
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 82,000 $ 180,000
Marketable securities 0 21,000
Accounts receivable, net 516,000 330,000
Inventory 980,000 625,000
Prepaid expenses 22,000 25,000
Total current assets 1,600,000 1,181,000
Plant and equipment, net 1,570,200 1,400,000
Total assets $ 3,170,200 $ 2,581,000
Liabilities and Stockholders Equity
Liabilities:
Current liabilities $ 815,000 $ 460,000
Bonds payable, 12% 750,000 750,000
Total liabilities 1,565,000 1,210,000
Stockholders' equity:
Common stock, $15 par 720,000 720,000
Retained earnings 885,200 651,000
Total stockholders equity 1,605,200 1,371,000
Total liabilities and equity $ 3,170,200 $ 2,581,000

Sabin Electronics
Comparative Income Statement and Reconciliation
This Year Last Year
Sales $ 5,150,000 $ 4,440,000
Cost of goods sold 3,905,000 3,480,000
Gross margin 1,245,000 960,000
Selling and administrative expenses 659,000 554,000
Net operating income 586,000 406,000
Interest expense 90,000 90,000
Net income before taxes 496,000 316,000
Income taxes (30%) 148,800 94,800
Net income 347,200 221,200
Common dividends 113,000 92,000
Net income retained 234,200 129,200
Beginning retained earnings 651,000 521,800
Ending retained earnings $ 885,200 $ 651,000

During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account.

Assume that Paul Sabin has asked you to assess his companys profitability and stock market performance.

Required:
1.

You decide first to assess the companys stock market performance. For both this year and last year, compute:

a.

The earnings per share. There has been no change in common stock over the last two years. (Round your answers to 2 decimal places.)

b.

The dividend yield ratio. The companys stock is currently selling for $55 per share; last year it sold for $50 per share. (Do not round intermediate calculations. Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

c.

The dividend payout ratio. (Round intermediate calculations to 2 decimal places. Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

d.

The price-earnings ratio. (Round intermediate calculations to 2 decimal places. Round your answers to 2 decimal places.)

e.

The book value per share of common stock. (Round your answers to 2 decimal places.)

2.

You decide next to assess the companys profitability. Compute the following for both this year and last year:

a.

The gross margin percentage. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

b.

The net profit margin percentage. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

c.

The return on total assets. (Total assets at the beginning of last year were $2,390,000.) (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

d.

The return on equity. (Stockholders equity at the beginning of last year was $1,361,000.) (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Food And Beverage Cost Control

Authors: Lea R. Dopson, David K. Hayes, Jack E. Miller

4th Edition

0471694177, 978-0471694175

More Books

Students also viewed these Accounting questions

Question

25.0 m C B A 52.0 m 65.0 m

Answered: 1 week ago