Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pavin acquires all of Stablers outstanding shares on January 1, 2018, for $600,000 in cash. Of this amount, $44,000 was attributed to equipment with a

Pavin acquires all of Stablers outstanding shares on January 1, 2018, for $600,000 in cash. Of this amount, $44,000 was attributed to equipment with a 10-year remaining life and $54,000 was assigned to trademarks expensed over a 20-year period. Pavin applies the partial equity method so that income is accrued each period based solely on the earnings reported by the subsidiary.

On January 1, 2021, Pavin reports $440,000 in bonds outstanding with a carrying amount of $406,400. Stabler purchases half of these bonds on the open market for $211,600.

During 2021, Pavin begins to sell merchandise to Stabler. During that year, inventory costing $136,000 was transferred at a price of $170,000. All but $24,000 (at sales price) of these goods were resold to outside parties by year-end. Stabler still owes $47,000 for inventory shipped from Pavin during December.

The following financial figures are for the two companies for the year ending December 31, 2021. Dividends were both declared and paid during the current year.

Pavin Stabler
Revenues $ (782,000 ) $ (533,000 )
Cost of goods sold 469,000 254,000
Expenses 139,000 172,500
Interest expensebonds 50,000 0
Interest incomebond investment 0 (20,100 )
Loss on extinguishment of bonds 0 0
Equity in Stablers income (126,600 ) 0
Net income $ (250,600 ) $ (126,600 )
Retained earnings, 1/1/21 $ (359,000 ) $ (389,000 )
Net income (above) (250,600 ) (126,600 )
Dividends declared 169,000 91,000
Retained earnings, 12/31/21 $ (440,600 ) $ (424,600 )
Cash and receivables $ 231,000 $ 49,000
Inventory 189,000 101,000
Investment in Stabler 656,600 0
Investment in Pavin bonds 0 216,500
Land, buildings, and equipment (net) 259,000 555,000
Trademarks 0 0
Total assets $ 1,335,600 $ 921,500
Accounts payable $ (146,000 ) $ (248,900 )
Bonds payable (440,000 ) (114,000 )
Discount on bonds 14,000 0
Common stock (323,000 ) (134,000 )
Retained earnings (above) (440,600 ) (424,600 )
Total liabilities and stockholders equity $ (1,335,600 ) $ (921,500 )

Note: Credits are indicated by parentheses.

Prepare a worksheet to produce consolidated balances. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services A Systematic Approach

Authors: William F. Messier, Steven M. Glover, Douglas F. Prawitt

4th Edition

0071117474, 9780071117470

More Books

Students also viewed these Accounting questions