Payback Period Net Present Value Cost of Capital cost of debt before tax Price after flotation Annual Debt before tax After tax Debt Cost Cost of Preferred stock 1212200 6.36 6.34% Net Proceeds Cost of Preferred stock Cost of New Common stock 9.34% Net Proceeds Cost of External Equity Cost of Retained earnings Weighted Cost of Capital 8.90% 6.90%