Payment Inc. is preparing its cash budget for February. The budgeted beginning cash balance is $47,000. Budgeted cash receipts total $165,000 and budgeted cash disbursements total $168,000. The desired ending cash balance is $65,000. The company can borrow up to $100,000 at any time from a local bank with interest not due until the following month.

Required: Prepare the company's cash budget for February in good form. Make sure to indicate what borrowing, if any, would be needed to attain the desired ending cash balance.