P/BK VALUE BY INDUSTRY COMPARABLES (MULTIPLES) NAME Firm A-B-C-D are Industry Peer firms Use "Comparables" method to estimate firm X's stock price. Enter correct values in 'boxed' areas. $000 Sales Earnings Book Value Market Cap Value P/S P/E Firm A 129,000 14,000 115,000 140,000 Firm B 148,000 9,500 105,000 180,000 Firm C 95,000 9,000 80,000 118,000 Firm D 109,000 9,700 92,000 122,000 Firm X > $ 81,000 $ 7,600 $ 59,000 COMM SHARES > 1,400 Firm X Estimated stock value