Answered step by step
Verified Expert Solution
Question
1 Approved Answer
PC Shopping Network may upgrade its modem pool. It last upgraded 3 years ago, when it spent $104 million on equipment with an assumed life
PC Shopping Network may upgrade its modem pool. It last upgraded 3 years ago, when it spent $104 million on equipment with an assumed life of 6 years and an assumed salvage value of $29 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $87 million. A new modem pool can be installed today for $141 million. This will have a 3-year life, and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $32 million per year and decrease operating costs by $9 million per year. At the end of 3 years, the new equipment will be worthless. Assume the firm's tax rate is 35% and the discount rate for projects of this sort is 16%. (Enter your answers in millions. For example, an answer of $13,000,000 should be entered as 13. Use minus sign to enter cash outflows, if any.) a. What is the net cash flow at time 0 if the old equipment is replaced? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The net cash flow at time 0 million b-1. What is the incremental cash flow in year 1? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 1 million b-2. What is the incremental cash flow in year 2? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 2 million b-3. What is the incremental cash flow in year 3? (Do not round intermediate calculations. Round your answer to 2 decimal places.) The incremental cash flow in year 3 million c-1. What is the NPV of the replacement project? (Do not round intermediate calculations.Round your answer to 2 decimal places.) NPV million c-2. What is the IRR of the replacement project? (Do not round intermediate calculations. Round your answer to 2 decimal places.) IRR % d. Now ignore straight-line depreciation and assume that both new and old equipment are in an asset class with a CCA rate of 30%. PC Shopping Network has other assets in this asset class. What is the NPV of the replacement project? For this part, assume that the new equipment will have a salvage value of $34 million at the end of 3 years. (Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started