Peabody, Inc.,, sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June Budgeted cost of goods sold $74,000 $84,000 $94,000 $100,000 Peabody had a beginning inventory balance of $3,500 on April 1 and a beginning balance in accounts payable of $14,000. The company desires to maintain an ending inventory balance equal to 10 percent of the next period's cost of goods sold. Peabody makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. Inventory Purchases Budget Budgeted cost of goods sold April 74,000 May 84,000 $ 94,000 June Inventory needed Required purchases (on account) b. Determine the amount of ending inventory Peabody will report on the end-of-quarter pro forma balance sheet