Peabody, Inc., sells fireworks. The companys marketing director developed the following cost of goods sold budget for April, May, June, and July.

April May June July Budgeted cost of goods sold $69,000 $79,000 $89,000 $95,000 Peabody had a beginning inventory balance of $3,300 on April 1 and a beginning balance in accounts payable of $13,900. The company desires to maintain an ending inventory balance equal to 20 percent of the next period's cost of goods sold. Peabody makes all purchases on account. The company pays 70 percent of accounts payable in the month of purchase and the remaining 30 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. Inventory Purchases Budget Budgeted cost of goods sold April May $ 69,00079,000 $ 89,000 June Inventory needed Required purchases (on account)