Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pear Corporation acquired 75 percent ownership of Sugar Company on January 1, 20X1, at underlying book value. At that date, the fair value of the

Pear Corporation acquired 75 percent ownership of Sugar Company on January 1, 20X1, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 25 percent of the book value of Sugar Company. Consolidated balance sheets at January 1, 20X3, and December 31, 20X3, are as follows:

Item Jan. 1, 20X3 Dec. 31, 20X3
Assets
Cash $ 82,500 $ 114,500
Accounts Receivable 89,000 104,000
Inventory 117,000 125,000
Land 49,000 59,000
Buildings & Equipment 532,000 567,000
Less: Accumulated Depreciation (183,500 ) (220,000 )
Patents 10,000 9,000
Total Assets $ 696,000 $ 758,500
Liabilities and Owners Equity
Accounts Payable $ 54,000 $ 59,000
Wages Payable 22,000 16,000
Notes Payable 236,000 251,000
Common Stock ($10 par value) 145,000 145,000
Retained Earnings 213,000 257,500
Noncontrolling Interest 26,000 30,000
Total Liabilities and Owners Equity $ 696,000 $ 758,500

The consolidated income statement for 20X3 contained the following amounts:

Sales $ 465,000
Cost of Goods Sold $ 244,000
Wage Expense 49,000
Depreciation Expense 36,500
Interest Expense 12,000
Amortization Expense 1,000
Other Expenses 34,000 (376,500 )
Consolidated Net Income $ 88,500
Income to Noncontrolling Interest (10,000 )
Income to Controlling Interest $ 78,500

Pear and Sugar paid dividends of $34,000 and $24,000, respectively, in 20X3. Required: a. Prepare a worksheet to develop a consolidated statement of cash flows for 20X3 using the indirect method of computing cash flows from operations. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

b. Prepare a consolidated statement of cash flows for 20X3. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Organizing Smart Buildings And CitiesPromoting Innovation And Participation

Authors: Elisabetta Magnaghi, VĂ©ronique Flambard, Daniela Mancini, Julie Jacques, Nicolas Gouvy

10th Edition

3030606066, 9783030606060

More Books

Students also viewed these Accounting questions

Question

The call to that method includes the name of the array only.

Answered: 1 week ago

Question

Wha t is proc rastination? (p. 3 02)

Answered: 1 week ago

Question

6 Explain the expectancy theory of motivation.

Answered: 1 week ago