Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pearl Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement

Pearl Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Pearl as of May 31, 2020, are as follows. The company is preparing its statement of cash flows.

PEARL COMPANY COMPARATIVE BALANCE SHEET AS OF MAY 31

2020

2019

Current assets
Cash

$28,200

$19,800

Accounts receivable

75,600

58,100

Inventory

219,700

251,200

Prepaid expenses

9,000

6,900

Total current assets

332,500

336,000

Plant assets
Plant assets

598,100

505,400

Less: Accumulated depreciationplant assets

149,300

124,300

Net plant assets

448,800

381,100

Total assets

$781,300

$717,100

Current liabilities
Accounts payable

$123,800

$116,000

Salaries and wages payable

46,800

71,800

Interest payable

27,000

25,100

Total current liabilities

197,600

212,900

Long-term debt
Bonds payable

70,000

100,000

Total liabilities

267,600

312,900

Stockholders equity
Common stock, $10 par

370,000

280,000

Retained earnings

143,700

124,200

Total stockholders equity

513,700

404,200

Total liabilities and stockholders equity

$781,300

$717,100

PEARL COMPANY INCOME STATEMENT FOR THE YEAR ENDED MAY 31, 2020

Sales revenue

$1,267,000

Cost of goods sold

721,600

Gross profit

545,400

Expenses
Salaries and wages expense

253,400

Interest expense

75,200

Depreciation expense

25,000

Other expenses

8,200

Total expenses

361,800

Operating income

183,600

Income tax expense

43,300

Net income

$140,300

The following is additional information concerning Pearls transactions during the year ended May 31, 2020.

1. All sales during the year were made on account.
2. All merchandise was purchased on account, comprising the total accounts payable account.
3. Plant assets costing $92,700 were purchased by paying $22,700 in cash and issuing 7,000 shares of stock.
4. The other expenses are related to prepaid items.
5. All income taxes incurred during the year were paid during the year.
6. In order to supplement its cash, Pearl issued 2,000 shares of common stock at par value.
7. Cash dividends of $120,800 were declared and paid at the end of the fiscal year.

(b)

Prepare a statement of cash flows for Pearl Company for the year ended May 31, 2020, using the direct method. (A reconciliation of net income to net cash provided is not required.) (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Computer Accounting With QuickBooks Online

Authors: Donna Kay

2nd Edition

1260888061, 9781260888065

More Books

Students also viewed these Accounting questions