Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Pearl Inc., a greeting card company, had the following statements prepared as of December 31, 2020. PEARL INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Pearl Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

PEARL INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$5,900

$7,000

Accounts receivable

61,500

51,400

Short-term debt investments (available-for-sale)

35,400

17,800

Inventory

39,900

60,400

Prepaid rent

4,900

3,900

Equipment

155,300

131,000

Accumulated depreciationequipment

(34,700

)

(25,200

)

Copyrights

45,900

49,900

Total assets

$314,100

$296,200

Accounts payable

$46,500

$39,600

Income taxes payable

4,100

5,900

Salaries and wages payable

8,100

4,100

Short-term loans payable

8,000

9,900

Long-term loans payable

60,600

68,600

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

56,800

38,100

Total liabilities & stockholders equity

$314,100

$296,200

PEARL INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$335,275

Cost of goods sold

173,900

Gross profit

161,375

Operating expenses

121,000

Operating income

40,375

Interest expense

$11,500

Gain on sale of equipment

2,000

9,500

Income before tax

30,875

Income tax expense

6,175

Net income

$24,700

Additional information:

1. Dividends in the amount of $6,000 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $19,900 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method. Pearl Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

PEARL INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$5,900

$7,000

Accounts receivable

61,500

51,400

Short-term debt investments (available-for-sale)

35,400

17,800

Inventory

39,900

60,400

Prepaid rent

4,900

3,900

Equipment

155,300

131,000

Accumulated depreciationequipment

(34,700

)

(25,200

)

Copyrights

45,900

49,900

Total assets

$314,100

$296,200

Accounts payable

$46,500

$39,600

Income taxes payable

4,100

5,900

Salaries and wages payable

8,100

4,100

Short-term loans payable

8,000

9,900

Long-term loans payable

60,600

68,600

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

56,800

38,100

Total liabilities & stockholders equity

$314,100

$296,200

PEARL INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$335,275

Cost of goods sold

173,900

Gross profit

161,375

Operating expenses

121,000

Operating income

40,375

Interest expense

$11,500

Gain on sale of equipment

2,000

9,500

Income before tax

30,875

Income tax expense

6,175

Net income

$24,700

Additional information:

1. Dividends in the amount of $6,000 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $19,900 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started