Pearl Products Limited of Shenzhen, China, manufactures and distributes toys throughout South East Asia. Three cubic centimeters (cc) of solvent H300 are required to manufacture each unit of Supermix, one of the company's products. The company now is planning raw materials needs for the third quarter, the quarter in which peak sales of Supermix occur. To keep production and sales moving smoothly, the company has the following inventory requirements: a. The finished goods inventory on hand at the end of cach month must equal 3.000 units Supermix plus 20% of the next month's sales. The finished goods inventory on June 30 is budgeted to be 14,800 units. b. The raw materials inventory on hand at the end of each month must equal one-half of the following month's production needs for raw materials. The raw materials inventory on June 30 is budgeted to be 90,000 cc of solvent H300. c. The company maintains no work in process inventorles. A monthly sales budget for Supermix for the third and fourth quarters of the year follows. July August September October November December Budgeted Unit Sales 59,000 64,000 74,000 54,000 44,000 34,000 Required: 1. Prepare a production budget for Supermix for the months July, August, September, and October 3. Prepare a direct materials budget showing the quantity of solvent H300 to be purchased for July, August, and September, and for the quarter in total, Answer is not complete. Complete this question by entering your answers in the tabs below. Required 1 Required 3 Prepare a production budget for Supermix for the months July, August, September, and October. Pearl Products Limited Required 1 Required 3 Prepare a production budget for Supermix for the months July, August, September, and October. Pearl Products Limited Production Budget July August September October 59,000 64,000 74,000 54,000 Budgeted unit sales Add: Desired units of ending finished goods inventory 15,800 17,800 13,800 11,800 Total needs 74,800 81,800 87,800 65,800 Less: Units of beginning finished goods inventory 14,800 15,800 17,800 13,800 Required production in units 60,000 66,000 70,000 52,000 Complete this question by entering your answers in the tabs below. Required 1 Required 3 Prepare a direct materials budget showing the quantity of solvent H300 to be purchased for July, August, and September, and for the quarter in total. Pearl Products Limited Third Quarter August 64,000 September 74,000 X 197,000 X 3 CC 3 3 CC Direct Materials Budget July Required production in units of finished goods 59,000 X Units of raw materials needed per unit of finished goods 3 CC Units of raw materials needed to meet production 177,000 X Add: Desired units of ending finished goods inventory 384,000 X Total units of raw materials needed Less: Units of beginning finished goods inventory Units of raw materials to be purchased 192,000 X 591,000 X 222,000 X 81,000 444,000
