Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Pendleton Company, a merchandising company, is developing its master budget for 2015. The income statement for 2014 is as follows: Gross Sales: $750,000 Less estimated
Pendleton Company, a merchandising company, is developing its master budget for 2015. The income statement for 2014 is as follows:
Gross Sales: $750,000
Less estimated uncollectible accounts: (7,500)
Net sales: 742,500
Cost of Goods sold:(430,000)
Gross Profit: 312,500
Operating expenses (including $25,000 depreciation): (200,500)
Net income: $112,000
The following are management's goals and forecasts for 2015:
- Selling prices will increase by 6%, and sales volume will increase by 4%
- The cost of merchandise will increase by 3%
- All operating expenses are fixed and are paid in the month incurred. Price increases for operating expenses will be 10%. The company uses straight-line depreciation.
- The estimated uncollectibles are 2% of budgeted sales.
Prepare a budgeted functional income statement for 2015
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started