Penny Cassidy is considering forming her own pool service and supply company, Pennys Pool Service & Supply, Inc. (PPSS). She has decided to incorporate the business to limit her legal liability. She expects to invest $31,000 of her own savings and receive 2,000 shares of common stock. Her plan for the first year of operations forecasts the following amounts at the end of the year December 31, current year: Cash in bank, $7,000; amounts due from customers for services rendered, $3,400; pool supplies inventory, $5,700; equipment, $29,100; amounts owed to POOLCORP, a pool supply wholesaler, $4,600; note payable to the bank, $6,100. Penny forecasts first year sales of $66,600, wages of $25,100, cost of supplies used $9,300, other administrative expenses $5,600, and income tax expense of $5,100. She expects to pay herself a $18,000 dividend as the sole stockholder of the company. If Pennys estimates are correct, what would the following first year financial statements look like for Pennys Pool Service & Supply?

PENNY'S POOL SERVICE&SUPPLY Balance Sheet Assets Total assets Liabilities Total liabilities Stockholders' Equity Total stockholders' equity Total liabilities and stockholders' equity