Penny Cassidy is considering forming her own pool service and supply company. Pennys pool service& supply, Inc. She has decided to incorporate the business to limit her legal liability. She expects to invest$26,000 of her own savings and receive 1,500 shares of common stock. Her plan for the first year of operations forecasts the following amounts at December 31, the end of the current year: Cash in bank, $3,500; amounts due from customers for services rendered, $2,900; pool supplies inventory, $5,200; equipment, $28,600; amounts owed to pool corporation, Inc, a pool supply wholesale, $4,100; note payable to the bank. $5,600. Penny forecast first year sales of $63,600, wages of $24,600, cost of supplies used $8,800, other administrative expenses of $5,100, and income tax expense of $4,600. She expects to pay herself a $16,000 dividend as the sole stockholder of the company. If pennys estimates are correct, what would the following first-year financial statements look like for pennys pool service & supply, INC.?