Question
Pepitone Company acquires an 80% interest in Spahn Company for $400,000 cash on January 1, 2018. On that date, Spahns equipment (remaining economic life of
Pepitone Company acquires an 80% interest in Spahn Company for $400,000 cash on January 1, 2018. On that date, Spahns equipment (remaining economic life of 5 years) is undervalued by $50,000; any remaining excess of cost over book value is attributed to goodwill. Spahns balance sheet on the date of the purchase is as follows:
Assets | Liabilities and Equity | ||
Cash | $ 60,000 | Current liabilities | $ 60,000 |
Inventory | 60,000 | Long-term liabilities | 80,000 |
Property, plant and equip. | 600,000 | Common Stock (no par) | 300,000 |
Accumulated depreciation | (180,000) | Retained Earnings | 100,000 |
Total assets | $540,000 | Total Liabilities & Equity | $540,000 |
The controlling interest in consolidated net income for 2018 is $195,800; the noncontrolling interest is $12,000. On December 31, 2018, Pepitone acquired a 15% interest in Adams, Inc. and, in an unrelated transaction, issued additional common stock. Dividends declared and paid during the year by Pepitone and Spahn were $60,000 and $30,000, respectively. There are no purchases or sales of property, plant, or equipment during the year.
| Pepitone 1/1/18 | Consolidated 12/31/18 |
Cash | 200,000 | 174,200 |
Inventory | 100,000 | 168,600 |
Property, plant and equipment Accumulated depreciation | 2,000,000 (800,000) | 2,650,000 (1,106,000) |
Investment in Adams | 115,000 | |
Goodwill | 50,000 | |
Current Liabilities | (160,000) | (230,000) |
Long-term Liabilities | (200,000) | (260,000) |
NCI |
| (106,000) |
Common Stock ($10 par) | (200,000) | (240,000) |
Paid-In Capital in Excess of Par Retained Earnings
| (600,000) (340,000) -0- | (740,000) (475,800) -0- |
|
|
|
|
|
|
|
|
|
Prepare the following:
Please prepare a consolidated statement of cash flows and the noncash schedule of investing activity for the year ended December 31, 2018, for Pepitone and its subsidiary. Prepare the formal Statement of Cash Flows for Pepitone on the next page. Prepare the noncash schedule of investing activity on a separate page following the Statement of Cash Flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started