Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Perform common size analysis of the following for each of the 2 corporations: Total Assets 100% Property, plant, and equipment Current Liabilities Total Liabilities Stockholder's

image text in transcribedimage text in transcribedPerform common size analysis of the following for each of the 2 corporations:

Total Assets 100%

Property, plant, and equipment

Current Liabilities

Total Liabilities

Stockholder's Equity

Based on this analysis what conclusions can be drawn about the two companies?

(Chevron statement is the picture not labeled Exxon)

Chart Selected Items Add Data Items Dec-31-2009 USD Dec-31-2010 USD Dec-31-2011 USD Dec-31-2012 USD Dec-31-2013 USD Dec-31-2014 USD Restated Dec-31-2015 USD Dec-31-2016 USD Dec-31-2017 USD Dec-31-2018 USD 8,716.0 106.0 8,822.0 17,703.0 17,703.0 5,529.0 3,337.0 1,825.0 14,060.0 3,010.0 17,070.0 20,701.0 20,701.0 5,493.0 3,895.0 1,624.0 15,864.0 4,207.0 20,071.0 21,660.0 21,660.0 5,543.0 4,678.0 1,149.0 20,939.0 974.0 21,913.0 20,940.0 20,940.0 6,144.0 5,301.0 1,365.0 16,245.0 271.0 16,516.0 21,600.0 21,600.0 6,380.0 4,391.0 1,341.0 12,785.0 430.0 13,215.0 16,335.0 16,335.0 6,505.0 4,705.0 1,071.0 11,022.0 310.0 11,332.0 12,660.0 12,660.0 6,334.0 3,904.0 6,988.0 13.0 7,001.0 14,062.0 14,062.0 5,419.0 3,107.0 4,813.0 9.0 4,822.0 15,331.0 15,331.0 5,585.0 2,395.0 9,342.0 1,003.0 10,345.0 14,771.0 14,771.0 5,704.0 2,581.0 37,216.0 188,288.0 (91,820.0) 96,468.0 21,158.0 4,618.0 1,268.0 1,488.0 2,405.0 164,621.0 58.0 48,841.0 207,367.0 (102,863.0) 104,504.0 21,520.0 4,617.0 351.0 1,504.0 2.932.0 184,769.0 133.0 53,234.0 233,432.0 (110,824.0) 122,608.0 22,868.0 4,642.0 1,224.0 1,425.0 3,473.0 209,474.0 57.0 55,720.0 263,481.0 (122, 133.0) 141,348.0 23,718.0 4,640.0 2,662.0 387.0 4,507.0 232,982.0 22.0 50,250.0 296,433.0 (131,504.0) 164,829.0 25,502.0 4,639.0 2,954.0 956.0 4,623.0 253,753.0 401.0 42,232.0 327,289.0 144,116.0) 183,173.0 26,912.0 4,593.0 3,597.0 1,228.0 4,291.0 266,026.0 200.0 34,430.0 340,277.0 (151,881.0) 188,396.0 27,110.0 4,588.0 3,909.0 1,146.0 4,961.0 264,540.0 30.0 29,619.0 336,077.0 (153,891.0) 182,186.0 30,250.0 4,581.0 4,649.0 789.0 8,004.0 260,078.0 405.0 22.0 28,560.0 344,485.0 (166,773.0) 177,712.0 32,497.0 4,531.0 4,750.0 1,542.0 4,214.0 253,806.0 341.0 279.0 34,021.0 340,244.0 (171,037.0) 169,207.0 35,546.0 4,518.0 4,399.0 1,569.0 4,603.0 253,863.0 eeeee 22,815.0 6,737.0 340.0 19,000.0 6,561.0 3,762.0 14,565.0 6,380.0 5,177.0 16,437.0 6,766.0 242.0 66.0 76.0 2,624.0 19,259.0 6,790.0 73.0 33.0 81.0 2.776.0 22,147.0 6,529.0 269.0 17.0 54.0 4,584.0 22,776.0 6,968.0 69.0 20.0 38.0 4,341.0 13,986.0 5,909.0 4,573.0 6,253.0 14.0 1,050.0 13,953.0 5,864.0 709.0 4,999.0 18.0 1,628.0 34.0 3,092.0 28.0 2.575.0 15.0 1,600.0 Balance Sheet as of: Currency ASSETS Cash And Equivalents Short Term Investments Total Cash & ST Investments Accounts Receivable Total Receivables Inventory Prepaid Exp. Deferred Tax Assets, Curr. Restricted Cash Other Current Assets Total Current Assets Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipment Long-term Investments Goodwill Deferred Tax Assets, LT Deferred Charges, LT Other Long-Term Assets Total Assets LIABILITIES Accounts Payable Accrued Exp. Short-term Borrowings Curr. Port. of LT Debt Curr. Port. of Cap. Leases Curr. Income Taxes Payable Other Current Liabilities Total Current Liabilities Long-Term Debt Capital Leases Pension & Other Post-Retire. Benefits Def. Tax Liability, Non-Curr. Other Non-Current Liabilities Total Liabilities Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Inc. and Other Total Common Equity Minority Interest Total Equity Total Liabilities And Equity Supplemental Items Total Shares Out. on Filing Date Total Shares Out on Balance Sheet Date Book Value/Share Tangible Book Value Tangible Book Value/Share Total Debt Net Debt Debt Equiv. of Unfunded Proj. Benefit Obligat... Debt Equivalent Oper. Leases Total Minority Interest Equity Method Investments Inventory Method LIFO Reserve Raw Materials Inventory Finished Goods Inventory Full Time Employees Assets under Cap. Lease, Gross Assets under Cap. Lease, Accum. Depr. Accum. Allowance for Doubtful Accts Filing Date Restatement Type Calculation Type 26,211.0 9,829.0 301.0 6,808.0 11,521.0 17,390.0 72,060.0 1,832.0 14,631.0 106,289.0 (26,168.0) (4,670.0) 91,914.0 547.0 92,561.0 164,621.0 29,012.0 11,003.0 286.0 6,696.0 12,697.0 19,264.0 78,958.0 1,832.0 14,796.0 119,641.0 (26,411.0) (4,777.0) 105,081.0 730.0 105,811.0 184,769.0 33,600.0 9,684.0 128.0 9,156.0 15,544.0 19,181.0 87,293.0 1,832.0 15,156.0 140,399.0 (29,685.0) (6,320.0) 121,382.0 799.0 122,181.0 209,474.0 34,212.0 11,966.0 99.0 9,699.0 17,672.0 21,502.0 95,150.0 1,832.0 15,497.0 159,730.0 (33,884.0) (6.651.0) 136,524.0 1,308.0 137,832.0 232,982.0 33,018.0 19,960.0 97.0 5,968.0 21,301.0 22,982.0 103,326.0 1,832.0 15,713.0 173,677.0 (38,290.0) (3,819.0) 149,113.0 1,314.0 150,427.0 253,753.0 31,926.0 23,960.0 68.0 3,412.0 21,920.0 23,549.0 109,835.0 1,832.0 16,041.0 184,987.0 (42,733.0) (5,099.0) 155,028.0 1,163.0 156,191.0 266,026.0 13,516.0 5,658.0 3,424.0 1,486.0 17.0 1,073.0 293.0 25,467.0 33,542.0 80.0 7.935.0 20,165.0 23,465.0 110,654.0 1,832.0 16,330.0 181,578.0 (42,493.0) (4,531.0) 152,716.0 1,170.0 153,886.0 264,540.0 31,785.0 35,193.0 93.0 7,216.0 17,516.0 21.553.0 113,356.0 1,832.0 16,595.0 173,046.0 (41,834.0) (4,083.0) 145,556.0 1,166.0 146,722.0 260,078.0 27,737.0 33,477.0 94.0 7,421.0 14,652.0 21,106.0 104,487.0 1,832.0 16,848.0 174,106.0 (40,833.0) (3,829.0) 148,124.0 1,195.0 149,319.0 253,806.0 27,171.0 28,506.0 127.0 6,654.0 15,921.0 19,742.0 98,221.0 1,832.0 17,112.0 180,987.0 (41,593.0) (3,784.0) 154,554.0 1,088.0 155,642.0 253,863.0 2.008.4 2.007.7 $ 45.78 87.296.0 $ 43.48 10.514.0 1,692.0 3,840.0 7.192.0 647.0 20,468.0 LIFO (5,491.0) 1,466.0 4,063.0 64,000 1,013.0 (585.0) 228.0 Feb-23-2012 NC RUP 2,007.4 2,007.5 $ 52.34 100,464.0 $ 50.04 11,476.0 (5,594.0) 3,259.0 7,200.0 730.0 20,816.0 LIFO (6,975.0) 1,509.0 3,984.0 62,000 1,046.0 (573.0) 184.0 Feb-22-2013 1,977.0 1,981.2 $ 61.27 116,740.0 S 58.92 10,152.0 (9,919.0) 5,387.0 6,912.0 799.0 22,150.0 LIFO (9,025.0) 1.621.0 3,922.0 61,000 901.0 (568.0) 98.0 Feb-21-2014 1,942.7 1.946.7 5 70.13 131.884.0 $ 67.75 12,192.0 (9,721.0) 5,907.0 7,584.0 1,308.0 23,068.0 LIFO (9,292.0) 1.746.0 4,398.0 62,000 749.0 (479.0) 80.0 Feb-20-2015 NC 1,909.1 1,913.6 $ 77.92 144,474.0 $ 75.50 20,431.0 3,915.0 2,422.0 8,200.0 1,314.0 24,878.0 LIFO (9,150.0) 2,010.0 4,370.0 64,600 761.0 (523.0) 62.0 Feb-25-2016 NC 1.880.2 1.879.6 $ 82.48 150,435.0 $ 80.03 27,818.0 14,603.0 4,683.0 8,536.0 1,163.0 26,335.0 LIFO (8,135.0) 2,184.0 4,321.0 64,700 862.0 (381.0) 59.0 Feb-23-2017 1,883.2 1.882.8 S 81.11 148,128.0 $ 78.67 39,549.0 27.217.0 4.516.0 8,272.0 1,170.0 26,578.0 LIFO (3,745.0) 2,309.0 4,025.0 61,500 898.0 (448.0) 313.0 Feb-22-2018 RS RUP 1,893.1 1,891.5 $ 76.95 140,975.0 $ 74.53 46,126.0 39,125.0 4,716.0 7,504.0 1.166.0 29,789.0 LIFO (2,942.0) 2,244.0 3,175.0 55,200 775.0 (383.0) 373.0 Feb-22-2019 NC RUP 1,904.7 1,904.7 5 77.77 143,593.0 $ 75.39 39,763.0 33,941.0 4,406.0 5,768.0 1.195.0 32,105.0 LIFO (3,937.0) 1.967.0 3,618.0 51,900 777.0 (515.0) 490.0 Feb-22-2019 NC 1.900.1 1,902.8 $ 31.22 150,036.0 5 78.85 34,459.0 24.114.0 3,872.0 6,528.0 1,088.0 35,261.0 LIFO (5,134.0) 1,834.0 3.870.0 48,600 818.0 (617.0) 869.0 Feb-22-2019 NC RUP RUP RUP RUP RUP REP REP Dec-31-2013 USD Dec-31-2014 USD Dec-31-2015 USD Dec-31-2016 USD Dec-31-2017 USD Dec-31-2018 USD 4,644.0 4,616.0 3,705.0 3,657.0 3,177.0 3,042.0 3,657.0 3,705.0 13,243.0 6,632.0 19,875.0 16,245.0 1,329.0 16,033.0 5,361.0 21,394.0 15,080.0 3,177.0 21,274.0 4,323.0 25,597.0 16,992.0 3,042.0 19,638.0 5,063.0 24,701.0 18,958.0 4,644.0 25,993.0 7.159.0 33,152.0 16,135.0 3,575.0 269.0 1,533.0 59,308.0 434,517.0 (190,867.0) 243,650.0 19,734.0 2.822.0 21,294.0 346,808.0 4,616.0 19,541.0 9,468.0 28,009.0 16,678.0 2,001.0 42.0 1,564.0 52,910.0 446,789.0 (194, 121.0) 252,668.0 20.543.0 3,955.0 19,417.0 349,493.0 1,469.0 42,623.0 447,337.0 (195,732.0) 251,605.0 20,611.0 3,421.0 18,498.0 336,758.0 1.285.0 41,416.0 453,915.0 (209,691.0) 244,224.0 20,964.0 4.120.0 19,590.0 330,314.0 1,368.0 47,134.0 477,185.0 (224,555.0) 252,630.0 24,528.0 3,318.0 21.081.0 348,691.0 1.272.0 47,973.0 477,190.0 (230,089.0) 247,101.0 26.592.0 3,209.0 21,321.0 346,196.0 Exxon Mobil Corporation (NYSE:XOM) Financials > Balance Sheet E Banner Power Panda 10 0-0 FAQs Add Items Key Stats Income Statement Balance Sheet Cash Flow Multiples Cap. Structure Ratios Supplemental Industry Specific Pension/OPEB Segments Template: Standard Restatement: Latest Filings Enable Freeze Panes Period Type: Annual Order: Latest on Right Go More Options >> 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 11 | 11 - View All In Millions of the reported currency, except per share items. Chart Selected Items Add Data Items Balance Sheet as of: Dec-31-2009 Dec-31-2010 Dec-31-2011 Dec-31-2012 Currency USD USD USD USD ASSETS Cash And Equivalents 10,693.0 7,825.0 12,664.0 9,582.0 Short Term Investments 169.0 Total Cash & ST Investments 10,862.0 7,825.0 12,664.0 9,582.0 Accounts Receivable 22,186.0 25,439.0 30.044.0 29,373.0 Other Receivables 5,459.0 6,845.0 8,598.0 6.514.0 Total Receivables 27,645.0 32,284.0 38,642.0 34,987.0 Inventory 11,553.0 12,976.0 15,024.0 14,542.0 Deferred Tax Assets, Curr. 3,322.0 3,359.0 4,549.0 3,540.0 Restricted Cash 528.0 404.0 341.0 Other Current Assets 1,853.0 1,912.0 1,680.0 1,468.0 Total Current Assets 55,235.0 58,984.0 72,963.0 64,460.0 Gross Property, Plant & Equipment 305,906.0 373,938.0 393,995.0 409.314.0 Accumulated Depreciation (166,790.0) (174,390.0) (179,331.0) (182,365.0) Net Property, Plant & Equipment 139,116.0 199,548.0 214,664.0 226,949.0 Long-term Investments 17,319.0 18.986.0 19,512.0 18.967.0 Deferred Tax Assets, LT 2,263.0 3,527.0 4,218.0 3,269.0 Other Long-Term Assets 19,390.0 21,465.0 20,695.0 20,150.0 Total Assets 233,323.0 302,510.0 331,052.0 333,795.0 LIABILITIES Accounts Payable 24,236.0 30,780.0 33,969.0 33,789.0 Accrued Exp. 5,921.0 6,778.0 7,123.0 4,130.0 Short-term Borrowings 2,128.0 2,442.0 4,280.0 2,628.0 Curr. Port of LT Debt 348.0 345.0 3,431.0 1,025.0 Curr. Income Taxes Payable 8,310.0 9,812.0 12,727.0 9.758.0 Other Current Liabilities 11,118.0 12,476.0 15,975.0 12,809.0 Total Current Liabilities 52,061.0 62,633.0 77,505.0 64,139.0 Long-Term Debt 6,761.0 11,923.0 9,062.0 7,497.0 Capital Leases 368.0 304.0 260.0 431.0 Pension & Other Post-Retire. Benefits 17,942.0 19,367.0 24,994.0 25,267.0 Def. Tax Liability, Non-Curr. 23,148.0 35,150.0 36,618.0 37,570.0 Other Non-Current Liabilities 17.651.0 20,454.0 21,869.0 27.231.0 Total Liabilities 117,931.0 149,831.0 170,308.0 162,135.0 Common Stock 5,503.0 9,371.0 9,512.0 9,653.0 Additional Paid In Capital Retained Earnings 276,937.0 298,899.0 330,939.0 365,727.0 Treasury Stock (166,410.0) (156,608.0) (176,932.0) (197,333.0) Comprehensive Inc. and Other (5,461.0) (4,823.0) (9,123.0) (12,184.0) Total Common Equity 110,569.0 146,839.0 154,396.0 165,863.0 Minority Interest 4,823.0 5,840.0 6,348.0 5,797.0 Total Equity 115,392.0 152,679.0 160,744.0 171,660.0 Total Liabilities And Equity 233,323.0 302,510.0 331,052.0 333,795.0 Supplemental Items Total Shares Out. on Filing Date 4,721.3 4,958.6 4,713.2 4,480.4 Total Shares Out. on Balance Sheet Date 4,727.0 4,979.0 4.734.0 4,502.0 Book Value/Share $ 23.39 $ 29.49 $ 32.61 5 36.84 Tangible Book Value 110,569.0 146,839.0 154,396.0 165,863.0 Tangible Book Value/Share $ 23.39 $ 29.49 $ 32.61 5 36.84 Total Debt 9,605.0 15,014.0 17.033.0 11,581.0 Net Debt (1,257.0) 7,189.0 4,369.0 1,999.0 Debt Equiv. of Unfunded Proj. Benefit Obligat.. 11,647.0 13,129.0 18.330.0 17.727.0 Debt Equivalent Oper. Leases 34,624.0 29,376.0 31,896.0 30,456.0 Total Minority Interest 4,823.0 5,840.0 6,348.0 5,797.0 Equity Method Investments 15,742.0 17,429.0 16,968.0 18.530.0 Inventory Method LIFO LIFO LIFO LIFO LIFO Reserve (17,100.0) (21,300.0) (25,600.0) (21,300.0) 2222222222 30,920.0 3,883.0 14,774.0 1,034.0 7,831.0 13,282.0 71,724.0 6.516.0 375.0 20,646.0 40.530.0 26,522.0 166,313.0 10,077.0 25,286.0 3,290.0 16,698.0 770.0 4.938.0 13,651.0 64,633.0 11,278.0 375.0 25,802.0 39,230.0 27.111.0 168,429.0 10,792.0 19,074.0 2,937.0 18,204.0 558.0 2,802.0 11,401.0 53,976.0 18,687.0 1,238.0 22,647.0 36.818.0 26,582.0 159,948.0 11,612.0 17.801.0 2.653.0 10,870.0 2.960.0 2,615.0 10.739.0 47,638.0 27,707.0 1,225.0 20,680.0 34,041.0 25,193.0 156,484.0 12,157.0 21,701.0 3,311.0 13,164.0 4,766.0 3,045.0 11,784.0 57,771.0 23,079.0 1,327.0 21,132.0 26,893.0 23,989.0 154,191.0 14,656.0 21,063.0 3,280.0 13,188.0 4,070.0 2,612.0 12,925.0 57,138.0 19,235.0 1,303.0 20,272.0 27,244.0 22,476.0 147,668.0 15,258.0 387,432.0 (212,781.0) (10,725.0) 174,003.0 6,492.0 180,495.0 346,808.0 408,384.0 (225,820.0) (18,957.0) 174,399.0 6,665.0 181,064.0 349,493.0 412,444.0 (229,734.0) (23,511.0) 170,811.0 5,999.0 176,810.0 336,758.0 407,831.0 (230,424.0) (22,239.0) 167,325.0 6,505.0 173,830.0 330,314.0 414,540.0 (225, 246.0) (16,262.0) 187,688.0 6,812.0 194,500.0 348,691.0 421,653.0 (225,553.0) (19,564.0) 191,794.0 6,734.0 198,528.0 346,196.0 4.321.2 4,335.0 5 40.14 174,003.0 5 40.14 22,699.0 18,055.0 14,188.0 30,376.0 6,492.0 19,619.0 LIFO (21,200.0) 4,194.7 4,201.0 $ 41.51 174,399.0 41.51 29, 121.0 24,505.0 17,566.0 32,200.0 6.665.0 20.017.0 LIFO (10,500.0) 4,152.8 4,156.0 $ 41.10 170,811.0 5 41.10 38,687.0 34,982.0 15,298.0 31,432.0 5,999.0 20,337.0 LIFO (4,500.0) 4.146.5 4,148.0 $ 40.34 167,325.0 $ 40.34 42,762.0 39,105.0 13,320.0 24,728.0 6,505.0 20,810.0 LIFO (8,100.0) 4,239.0 4,239.0 $ 44.28 187,688.0 $ 44.28 42,336.0 39,159.0 13,030.0 20,944.0 6,812.0 24,354.0 LIFO (10.800.0) 4,234.8 4,237.0 $ 45.27 191,794.0 $ 45.27 37,796.0 34,754.0 12,932.0 21,720.0 6,734.0 26,382.0 LIFO (3,200.0) ce Chart Selected Items Add Data Items Dec-31-2009 USD Dec-31-2010 USD Dec-31-2011 USD Dec-31-2012 USD Dec-31-2013 USD Dec-31-2014 USD Restated Dec-31-2015 USD Dec-31-2016 USD Dec-31-2017 USD Dec-31-2018 USD 8,716.0 106.0 8,822.0 17,703.0 17,703.0 5,529.0 3,337.0 1,825.0 14,060.0 3,010.0 17,070.0 20,701.0 20,701.0 5,493.0 3,895.0 1,624.0 15,864.0 4,207.0 20,071.0 21,660.0 21,660.0 5,543.0 4,678.0 1,149.0 20,939.0 974.0 21,913.0 20,940.0 20,940.0 6,144.0 5,301.0 1,365.0 16,245.0 271.0 16,516.0 21,600.0 21,600.0 6,380.0 4,391.0 1,341.0 12,785.0 430.0 13,215.0 16,335.0 16,335.0 6,505.0 4,705.0 1,071.0 11,022.0 310.0 11,332.0 12,660.0 12,660.0 6,334.0 3,904.0 6,988.0 13.0 7,001.0 14,062.0 14,062.0 5,419.0 3,107.0 4,813.0 9.0 4,822.0 15,331.0 15,331.0 5,585.0 2,395.0 9,342.0 1,003.0 10,345.0 14,771.0 14,771.0 5,704.0 2,581.0 37,216.0 188,288.0 (91,820.0) 96,468.0 21,158.0 4,618.0 1,268.0 1,488.0 2,405.0 164,621.0 58.0 48,841.0 207,367.0 (102,863.0) 104,504.0 21,520.0 4,617.0 351.0 1,504.0 2.932.0 184,769.0 133.0 53,234.0 233,432.0 (110,824.0) 122,608.0 22,868.0 4,642.0 1,224.0 1,425.0 3,473.0 209,474.0 57.0 55,720.0 263,481.0 (122, 133.0) 141,348.0 23,718.0 4,640.0 2,662.0 387.0 4,507.0 232,982.0 22.0 50,250.0 296,433.0 (131,504.0) 164,829.0 25,502.0 4,639.0 2,954.0 956.0 4,623.0 253,753.0 401.0 42,232.0 327,289.0 144,116.0) 183,173.0 26,912.0 4,593.0 3,597.0 1,228.0 4,291.0 266,026.0 200.0 34,430.0 340,277.0 (151,881.0) 188,396.0 27,110.0 4,588.0 3,909.0 1,146.0 4,961.0 264,540.0 30.0 29,619.0 336,077.0 (153,891.0) 182,186.0 30,250.0 4,581.0 4,649.0 789.0 8,004.0 260,078.0 405.0 22.0 28,560.0 344,485.0 (166,773.0) 177,712.0 32,497.0 4,531.0 4,750.0 1,542.0 4,214.0 253,806.0 341.0 279.0 34,021.0 340,244.0 (171,037.0) 169,207.0 35,546.0 4,518.0 4,399.0 1,569.0 4,603.0 253,863.0 eeeee 22,815.0 6,737.0 340.0 19,000.0 6,561.0 3,762.0 14,565.0 6,380.0 5,177.0 16,437.0 6,766.0 242.0 66.0 76.0 2,624.0 19,259.0 6,790.0 73.0 33.0 81.0 2.776.0 22,147.0 6,529.0 269.0 17.0 54.0 4,584.0 22,776.0 6,968.0 69.0 20.0 38.0 4,341.0 13,986.0 5,909.0 4,573.0 6,253.0 14.0 1,050.0 13,953.0 5,864.0 709.0 4,999.0 18.0 1,628.0 34.0 3,092.0 28.0 2.575.0 15.0 1,600.0 Balance Sheet as of: Currency ASSETS Cash And Equivalents Short Term Investments Total Cash & ST Investments Accounts Receivable Total Receivables Inventory Prepaid Exp. Deferred Tax Assets, Curr. Restricted Cash Other Current Assets Total Current Assets Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipment Long-term Investments Goodwill Deferred Tax Assets, LT Deferred Charges, LT Other Long-Term Assets Total Assets LIABILITIES Accounts Payable Accrued Exp. Short-term Borrowings Curr. Port. of LT Debt Curr. Port. of Cap. Leases Curr. Income Taxes Payable Other Current Liabilities Total Current Liabilities Long-Term Debt Capital Leases Pension & Other Post-Retire. Benefits Def. Tax Liability, Non-Curr. Other Non-Current Liabilities Total Liabilities Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Inc. and Other Total Common Equity Minority Interest Total Equity Total Liabilities And Equity Supplemental Items Total Shares Out. on Filing Date Total Shares Out on Balance Sheet Date Book Value/Share Tangible Book Value Tangible Book Value/Share Total Debt Net Debt Debt Equiv. of Unfunded Proj. Benefit Obligat... Debt Equivalent Oper. Leases Total Minority Interest Equity Method Investments Inventory Method LIFO Reserve Raw Materials Inventory Finished Goods Inventory Full Time Employees Assets under Cap. Lease, Gross Assets under Cap. Lease, Accum. Depr. Accum. Allowance for Doubtful Accts Filing Date Restatement Type Calculation Type 26,211.0 9,829.0 301.0 6,808.0 11,521.0 17,390.0 72,060.0 1,832.0 14,631.0 106,289.0 (26,168.0) (4,670.0) 91,914.0 547.0 92,561.0 164,621.0 29,012.0 11,003.0 286.0 6,696.0 12,697.0 19,264.0 78,958.0 1,832.0 14,796.0 119,641.0 (26,411.0) (4,777.0) 105,081.0 730.0 105,811.0 184,769.0 33,600.0 9,684.0 128.0 9,156.0 15,544.0 19,181.0 87,293.0 1,832.0 15,156.0 140,399.0 (29,685.0) (6,320.0) 121,382.0 799.0 122,181.0 209,474.0 34,212.0 11,966.0 99.0 9,699.0 17,672.0 21,502.0 95,150.0 1,832.0 15,497.0 159,730.0 (33,884.0) (6.651.0) 136,524.0 1,308.0 137,832.0 232,982.0 33,018.0 19,960.0 97.0 5,968.0 21,301.0 22,982.0 103,326.0 1,832.0 15,713.0 173,677.0 (38,290.0) (3,819.0) 149,113.0 1,314.0 150,427.0 253,753.0 31,926.0 23,960.0 68.0 3,412.0 21,920.0 23,549.0 109,835.0 1,832.0 16,041.0 184,987.0 (42,733.0) (5,099.0) 155,028.0 1,163.0 156,191.0 266,026.0 13,516.0 5,658.0 3,424.0 1,486.0 17.0 1,073.0 293.0 25,467.0 33,542.0 80.0 7.935.0 20,165.0 23,465.0 110,654.0 1,832.0 16,330.0 181,578.0 (42,493.0) (4,531.0) 152,716.0 1,170.0 153,886.0 264,540.0 31,785.0 35,193.0 93.0 7,216.0 17,516.0 21.553.0 113,356.0 1,832.0 16,595.0 173,046.0 (41,834.0) (4,083.0) 145,556.0 1,166.0 146,722.0 260,078.0 27,737.0 33,477.0 94.0 7,421.0 14,652.0 21,106.0 104,487.0 1,832.0 16,848.0 174,106.0 (40,833.0) (3,829.0) 148,124.0 1,195.0 149,319.0 253,806.0 27,171.0 28,506.0 127.0 6,654.0 15,921.0 19,742.0 98,221.0 1,832.0 17,112.0 180,987.0 (41,593.0) (3,784.0) 154,554.0 1,088.0 155,642.0 253,863.0 2.008.4 2.007.7 $ 45.78 87.296.0 $ 43.48 10.514.0 1,692.0 3,840.0 7.192.0 647.0 20,468.0 LIFO (5,491.0) 1,466.0 4,063.0 64,000 1,013.0 (585.0) 228.0 Feb-23-2012 NC RUP 2,007.4 2,007.5 $ 52.34 100,464.0 $ 50.04 11,476.0 (5,594.0) 3,259.0 7,200.0 730.0 20,816.0 LIFO (6,975.0) 1,509.0 3,984.0 62,000 1,046.0 (573.0) 184.0 Feb-22-2013 1,977.0 1,981.2 $ 61.27 116,740.0 S 58.92 10,152.0 (9,919.0) 5,387.0 6,912.0 799.0 22,150.0 LIFO (9,025.0) 1.621.0 3,922.0 61,000 901.0 (568.0) 98.0 Feb-21-2014 1,942.7 1.946.7 5 70.13 131.884.0 $ 67.75 12,192.0 (9,721.0) 5,907.0 7,584.0 1,308.0 23,068.0 LIFO (9,292.0) 1.746.0 4,398.0 62,000 749.0 (479.0) 80.0 Feb-20-2015 NC 1,909.1 1,913.6 $ 77.92 144,474.0 $ 75.50 20,431.0 3,915.0 2,422.0 8,200.0 1,314.0 24,878.0 LIFO (9,150.0) 2,010.0 4,370.0 64,600 761.0 (523.0) 62.0 Feb-25-2016 NC 1.880.2 1.879.6 $ 82.48 150,435.0 $ 80.03 27,818.0 14,603.0 4,683.0 8,536.0 1,163.0 26,335.0 LIFO (8,135.0) 2,184.0 4,321.0 64,700 862.0 (381.0) 59.0 Feb-23-2017 1,883.2 1.882.8 S 81.11 148,128.0 $ 78.67 39,549.0 27.217.0 4.516.0 8,272.0 1,170.0 26,578.0 LIFO (3,745.0) 2,309.0 4,025.0 61,500 898.0 (448.0) 313.0 Feb-22-2018 RS RUP 1,893.1 1,891.5 $ 76.95 140,975.0 $ 74.53 46,126.0 39,125.0 4,716.0 7,504.0 1.166.0 29,789.0 LIFO (2,942.0) 2,244.0 3,175.0 55,200 775.0 (383.0) 373.0 Feb-22-2019 NC RUP 1,904.7 1,904.7 5 77.77 143,593.0 $ 75.39 39,763.0 33,941.0 4,406.0 5,768.0 1.195.0 32,105.0 LIFO (3,937.0) 1.967.0 3,618.0 51,900 777.0 (515.0) 490.0 Feb-22-2019 NC 1.900.1 1,902.8 $ 31.22 150,036.0 5 78.85 34,459.0 24.114.0 3,872.0 6,528.0 1,088.0 35,261.0 LIFO (5,134.0) 1,834.0 3.870.0 48,600 818.0 (617.0) 869.0 Feb-22-2019 NC RUP RUP RUP RUP RUP REP REP Dec-31-2013 USD Dec-31-2014 USD Dec-31-2015 USD Dec-31-2016 USD Dec-31-2017 USD Dec-31-2018 USD 4,644.0 4,616.0 3,705.0 3,657.0 3,177.0 3,042.0 3,657.0 3,705.0 13,243.0 6,632.0 19,875.0 16,245.0 1,329.0 16,033.0 5,361.0 21,394.0 15,080.0 3,177.0 21,274.0 4,323.0 25,597.0 16,992.0 3,042.0 19,638.0 5,063.0 24,701.0 18,958.0 4,644.0 25,993.0 7.159.0 33,152.0 16,135.0 3,575.0 269.0 1,533.0 59,308.0 434,517.0 (190,867.0) 243,650.0 19,734.0 2.822.0 21,294.0 346,808.0 4,616.0 19,541.0 9,468.0 28,009.0 16,678.0 2,001.0 42.0 1,564.0 52,910.0 446,789.0 (194, 121.0) 252,668.0 20.543.0 3,955.0 19,417.0 349,493.0 1,469.0 42,623.0 447,337.0 (195,732.0) 251,605.0 20,611.0 3,421.0 18,498.0 336,758.0 1.285.0 41,416.0 453,915.0 (209,691.0) 244,224.0 20,964.0 4.120.0 19,590.0 330,314.0 1,368.0 47,134.0 477,185.0 (224,555.0) 252,630.0 24,528.0 3,318.0 21.081.0 348,691.0 1.272.0 47,973.0 477,190.0 (230,089.0) 247,101.0 26.592.0 3,209.0 21,321.0 346,196.0 Exxon Mobil Corporation (NYSE:XOM) Financials > Balance Sheet E Banner Power Panda 10 0-0 FAQs Add Items Key Stats Income Statement Balance Sheet Cash Flow Multiples Cap. Structure Ratios Supplemental Industry Specific Pension/OPEB Segments Template: Standard Restatement: Latest Filings Enable Freeze Panes Period Type: Annual Order: Latest on Right Go More Options >> 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 11 | 11 - View All In Millions of the reported currency, except per share items. Chart Selected Items Add Data Items Balance Sheet as of: Dec-31-2009 Dec-31-2010 Dec-31-2011 Dec-31-2012 Currency USD USD USD USD ASSETS Cash And Equivalents 10,693.0 7,825.0 12,664.0 9,582.0 Short Term Investments 169.0 Total Cash & ST Investments 10,862.0 7,825.0 12,664.0 9,582.0 Accounts Receivable 22,186.0 25,439.0 30.044.0 29,373.0 Other Receivables 5,459.0 6,845.0 8,598.0 6.514.0 Total Receivables 27,645.0 32,284.0 38,642.0 34,987.0 Inventory 11,553.0 12,976.0 15,024.0 14,542.0 Deferred Tax Assets, Curr. 3,322.0 3,359.0 4,549.0 3,540.0 Restricted Cash 528.0 404.0 341.0 Other Current Assets 1,853.0 1,912.0 1,680.0 1,468.0 Total Current Assets 55,235.0 58,984.0 72,963.0 64,460.0 Gross Property, Plant & Equipment 305,906.0 373,938.0 393,995.0 409.314.0 Accumulated Depreciation (166,790.0) (174,390.0) (179,331.0) (182,365.0) Net Property, Plant & Equipment 139,116.0 199,548.0 214,664.0 226,949.0 Long-term Investments 17,319.0 18.986.0 19,512.0 18.967.0 Deferred Tax Assets, LT 2,263.0 3,527.0 4,218.0 3,269.0 Other Long-Term Assets 19,390.0 21,465.0 20,695.0 20,150.0 Total Assets 233,323.0 302,510.0 331,052.0 333,795.0 LIABILITIES Accounts Payable 24,236.0 30,780.0 33,969.0 33,789.0 Accrued Exp. 5,921.0 6,778.0 7,123.0 4,130.0 Short-term Borrowings 2,128.0 2,442.0 4,280.0 2,628.0 Curr. Port of LT Debt 348.0 345.0 3,431.0 1,025.0 Curr. Income Taxes Payable 8,310.0 9,812.0 12,727.0 9.758.0 Other Current Liabilities 11,118.0 12,476.0 15,975.0 12,809.0 Total Current Liabilities 52,061.0 62,633.0 77,505.0 64,139.0 Long-Term Debt 6,761.0 11,923.0 9,062.0 7,497.0 Capital Leases 368.0 304.0 260.0 431.0 Pension & Other Post-Retire. Benefits 17,942.0 19,367.0 24,994.0 25,267.0 Def. Tax Liability, Non-Curr. 23,148.0 35,150.0 36,618.0 37,570.0 Other Non-Current Liabilities 17.651.0 20,454.0 21,869.0 27.231.0 Total Liabilities 117,931.0 149,831.0 170,308.0 162,135.0 Common Stock 5,503.0 9,371.0 9,512.0 9,653.0 Additional Paid In Capital Retained Earnings 276,937.0 298,899.0 330,939.0 365,727.0 Treasury Stock (166,410.0) (156,608.0) (176,932.0) (197,333.0) Comprehensive Inc. and Other (5,461.0) (4,823.0) (9,123.0) (12,184.0) Total Common Equity 110,569.0 146,839.0 154,396.0 165,863.0 Minority Interest 4,823.0 5,840.0 6,348.0 5,797.0 Total Equity 115,392.0 152,679.0 160,744.0 171,660.0 Total Liabilities And Equity 233,323.0 302,510.0 331,052.0 333,795.0 Supplemental Items Total Shares Out. on Filing Date 4,721.3 4,958.6 4,713.2 4,480.4 Total Shares Out. on Balance Sheet Date 4,727.0 4,979.0 4.734.0 4,502.0 Book Value/Share $ 23.39 $ 29.49 $ 32.61 5 36.84 Tangible Book Value 110,569.0 146,839.0 154,396.0 165,863.0 Tangible Book Value/Share $ 23.39 $ 29.49 $ 32.61 5 36.84 Total Debt 9,605.0 15,014.0 17.033.0 11,581.0 Net Debt (1,257.0) 7,189.0 4,369.0 1,999.0 Debt Equiv. of Unfunded Proj. Benefit Obligat.. 11,647.0 13,129.0 18.330.0 17.727.0 Debt Equivalent Oper. Leases 34,624.0 29,376.0 31,896.0 30,456.0 Total Minority Interest 4,823.0 5,840.0 6,348.0 5,797.0 Equity Method Investments 15,742.0 17,429.0 16,968.0 18.530.0 Inventory Method LIFO LIFO LIFO LIFO LIFO Reserve (17,100.0) (21,300.0) (25,600.0) (21,300.0) 2222222222 30,920.0 3,883.0 14,774.0 1,034.0 7,831.0 13,282.0 71,724.0 6.516.0 375.0 20,646.0 40.530.0 26,522.0 166,313.0 10,077.0 25,286.0 3,290.0 16,698.0 770.0 4.938.0 13,651.0 64,633.0 11,278.0 375.0 25,802.0 39,230.0 27.111.0 168,429.0 10,792.0 19,074.0 2,937.0 18,204.0 558.0 2,802.0 11,401.0 53,976.0 18,687.0 1,238.0 22,647.0 36.818.0 26,582.0 159,948.0 11,612.0 17.801.0 2.653.0 10,870.0 2.960.0 2,615.0 10.739.0 47,638.0 27,707.0 1,225.0 20,680.0 34,041.0 25,193.0 156,484.0 12,157.0 21,701.0 3,311.0 13,164.0 4,766.0 3,045.0 11,784.0 57,771.0 23,079.0 1,327.0 21,132.0 26,893.0 23,989.0 154,191.0 14,656.0 21,063.0 3,280.0 13,188.0 4,070.0 2,612.0 12,925.0 57,138.0 19,235.0 1,303.0 20,272.0 27,244.0 22,476.0 147,668.0 15,258.0 387,432.0 (212,781.0) (10,725.0) 174,003.0 6,492.0 180,495.0 346,808.0 408,384.0 (225,820.0) (18,957.0) 174,399.0 6,665.0 181,064.0 349,493.0 412,444.0 (229,734.0) (23,511.0) 170,811.0 5,999.0 176,810.0 336,758.0 407,831.0 (230,424.0) (22,239.0) 167,325.0 6,505.0 173,830.0 330,314.0 414,540.0 (225, 246.0) (16,262.0) 187,688.0 6,812.0 194,500.0 348,691.0 421,653.0 (225,553.0) (19,564.0) 191,794.0 6,734.0 198,528.0 346,196.0 4.321.2 4,335.0 5 40.14 174,003.0 5 40.14 22,699.0 18,055.0 14,188.0 30,376.0 6,492.0 19,619.0 LIFO (21,200.0) 4,194.7 4,201.0 $ 41.51 174,399.0 41.51 29, 121.0 24,505.0 17,566.0 32,200.0 6.665.0 20.017.0 LIFO (10,500.0) 4,152.8 4,156.0 $ 41.10 170,811.0 5 41.10 38,687.0 34,982.0 15,298.0 31,432.0 5,999.0 20,337.0 LIFO (4,500.0) 4.146.5 4,148.0 $ 40.34 167,325.0 $ 40.34 42,762.0 39,105.0 13,320.0 24,728.0 6,505.0 20,810.0 LIFO (8,100.0) 4,239.0 4,239.0 $ 44.28 187,688.0 $ 44.28 42,336.0 39,159.0 13,030.0 20,944.0 6,812.0 24,354.0 LIFO (10.800.0) 4,234.8 4,237.0 $ 45.27 191,794.0 $ 45.27 37,796.0 34,754.0 12,932.0 21,720.0 6,734.0 26,382.0 LIFO (3,200.0) ce

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Undergraduates

Authors: Christensen, Theodore E. Hobson, L. Scott Wallace, James S.

1st Edition

1618531123, 9781618531124

More Books

Students also viewed these Accounting questions