Question
Permata Berhads Statement of Comprehensive Income and Statement of Financial Position are given below. Statement of Comprehensive Income for the year ended 31 December 2019
Permata Berhads Statement of Comprehensive Income and Statement of Financial Position are given below.
Statement of Comprehensive Income for the year ended 31 December 2019 | |
| $000 |
Revenue (Sales) | 1,440 |
Cost of goods sold | (140) |
Staff cost | (180) |
Depreciation | (200) |
Loss on sale of plant | (30) |
| 890 |
Interest expense | (40) |
Gain on sale of investment | 25 |
Income from investment | 50 |
Profit before taxation | 925 |
Taxation | (210) |
Profit after taxation | 715 |
Other Comprehensive Income |
|
Surplus on revaluation of land | 100 |
Total comprehensive income | 815 |
Statement of Financial Position as at 31 December 2019 | |||
| 2019 |
| 2018 |
| $000 |
| $000 |
Equity |
|
|
|
Ordinary shares | 1,320 |
| 1,100 |
Revaluation reserve | 210 |
| 110 |
Retained earnings | 913 |
| 320 |
Non-Current Liabilities |
|
|
|
8% Debentures | 400 |
| 450 |
6% Redeemable preference shares | 500 |
| 550 |
Current Liabilities |
|
|
|
Bank overdraft | 80 |
| 120 |
Trade payables | 55 |
| 42 |
Tax payable | 10 |
| 25 |
Total Equity and Liabilities | 3,488 |
| 2,717 |
Non-Current Assets Land and building (revalued) |
1,750 |
|
1,650 |
Accumulated depreciation building | (120) |
| (110) |
Plant and machinery carrying value | 1,170 |
| 790 |
Development expenditure | 478 |
|
|
Investment | 110 |
| 280 |
Current Assets |
|
|
|
Inventories | 40 |
| 56 |
Trade receivables | 33 |
| 20 |
Cash in hand | 27 |
| 31 |
Total Assets | 3,488 |
| 2,717 |
Additional information:
- Dividends paid during the year on preference shares were $50,000 and on ordinary shares were $72,000.
- A plant was disposed of for $200,000. Its carrying amount was $230,000.
- Land was revalued and surplus on revaluation was $100,000. No property was acquired or disposed during the year.
- There was no amortization of development expenditure.
- No new investments were acquired.
- Preference shares and debentures were redeemed. No premium was paid for the redemption.
Required:
Prepare the Statement of Cash Flows for Permata Berhad for the year ended 31 December 2019 using the Direct Method. (50 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started