Personal budget At the beginning of the school year, Craig Kovar decided to prepare a cash budget for the months of September, October, November, and December. The budget must plan for enough cash on December 31 to pay the spring semester tuition, which is the same as the fall tuition. The following information relates to the budget: Cash balance, September 1 (from a summer job) Purchase season football tickets in September Additional entertainment for each month Pay fall semester tuition in September $7,490 100 260 4,000 360 200 Pay apartment deposit on September 2 (to be returned December 15) 500 930 Pay rent at the beginning of each month Pay for food each month Line Item Description Estimated cash receipts from: Part-time job Deposit Total cash receipts Craig Kovar Cash Budget For the Four Months Ending December 31. Less estimated cash payments for: Season football tickets Additional entertainment Tuition Rent Food Deposit Total cash payments Cash increase (decrease) Plus cash balance at beginning of month Cash balance at end of month September October November December 33 00 Feedback c. What are the budget implications for Craig Kovar? Craig can see that his present plan will not provide plan, he would be $ short sufficient cash. If Craig did not budget but went ahead with the original at the end of December, with no time left to adjust.