Personal Budget At the beginning of the school year, Katherine Malloy decided to prepare a cash budget for the months of September October, November, and December. The budget must plan for enough cash on December 31 to pay the spring semester tuition, which is the same as the fall tuition. The following information relates to the budget: Cash balance, September 1 (from a summer job) $6,200 Purchase season football tickets in September 80 Additional entertainment for each month 220 Pay fall semester tuition in September 3,300 Pay rent at the beginning of each month 300 Pay for food each month 170 Pay apartment deposit on September 2 (to be returned December 15) 400 Part-time job earnings each month (net of taxes) 770 a. Prepare a cash budget for September October, November, and December. Enter all amounts as pos tive values except an overall cash decrease which should be indicated with a minus sign. KATHERINE MALLOY Cash Budget For the Four Months Ending December 31 September October November December Estimated cash receipts from: Danh a. Prepare a cash budget for September October, November, and December Enter all amounts as positive values except an overall cash decrease which should be indicated with a minus sign. KATHERINE MALLOY Cash Budget For the Four Months Ending December 31 September October November December Estimated cash receipts from: Part-time job Deposit Total cash receipts Estimated cash payments for: Season football tickets Additional entertainment Tuition Rent Food Deposit Total cash payments s Overall cash increase (decrease) Cash balance at beginning of month Additional entertainment Tuition Rent 85 Food Deposit Total cash payments Overall cash increase (decrease) Cash balance at beginning of month Cash balance at end of month Feedback b. Are the four monthly budgets that are presented prepared as static budgets or flexible budgets? Static c. Malloy can see that her present plan will not provide sufficient cash. If Malloy did not budget but went ahead with the original plan, she would be s short at the end of December, with no time left to adjust