Pertinent items of general information: Beginning Balances from 1/31/11 Cash $23,420 Unearned Revenue (40 units) $6,000 Accounts Receivable $9,510 Accounts Payable (Jan Rent) $1,300 Allowance for Doubtful Accounts ($900) Notes Payable $18,000 Inventory (30 units) $2,790 Contributed Capital $5,000 Retained Earnings ? Feb 1, 2008 $4,520 WWC establishes a policy that it will sell inventory at $150 per unit. In January, WWC received a $6,000 advance for 40 units, as reflected in Unearned Revenue. WWC?s February 1 inventory balance consisted of 30 units at a total cost of $2,790. WWC?s note payable accrues interest at a 10% annual rate. WWC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions 02/01 Included in WWC?s February 1 Accounts Receivable balance is a $3,000 account due from Kit Kat, a WWC customer. Kit Kat is having cash flow problems and cannot its balance at this time. WWC arranges with Kit Kat to convert the $3,000 balance to a note, and Kit Kat signs a 6-month note, at 12% interest. The principal and all interest will be due and payable to WWC on August 1, 2008. 02/02 WWC paid a $500 insurance premium covering the month of February. The amount paid is recorded directly as an expense. 02/05 An additional 160 units of inventory are purchased on account by WWC for $15,200 ? terms 3/15, n30. 02/05 WWC paid Federal Express $320 to have the 160 units of inventory delivered overnight. Delivery occurred on 02/06. 02/10 Sales of 120 units of inventory occurred during the period of 02/07 ? 02/10. The sales terms are 2/10, net 30. 02/15 The 40 units that were paid for in advance and recorded in January are delivered to the customer. 02/15 15 units of the inventory that had been sold on 2/10 are returned to WWC. The units are not damaged and can be resold. Therefore, they are returned to inventory. Assume the units returned are from the 2/05 purchase. 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $1,800. 02/17 Paid in full the amount owed for the 2/05 purchase of inventory. 02/18 Wrote off a customer?s account in the amount of $800. 02/19 $3,900 of rent for January, February, and March was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. 02/19 Collected $8,000 of customers? Accounts Receivable. Of the $8,000, the discount was taken by customers on $6,700 of the account balances, therefore WWC received less than $8,000. 02/26 WWC recovered $520 cash from the customer whose account had previously been written off (see 02/18). 02/27 A $400 utility bill for February arrived. It is due on March 15 and will be paid then. 02/28 WWC declared and paid a $500 cash dividend. ***************************************************************************************************************************************************** 02/29 (adjusting 1) Record the $1,800 employee salary that is owed but will be paid March 1. 02/29 (adjusting 2) WWC decides to use the aging method to estimate uncollectible accounts. WWC determines 12% of the ending accounts receivable balance is the appropriate end of February estimate of uncollectible accounts. (Round to the nearest dollar) 02/29 (adjusting 3) Record February interest expense accrued on the note payable. 02/29 (adjusting 4) Record one month?s interest earned Kit Kat?s note (see 02/01)

Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ Project 2 -- Review of Merchandising Cycle Check your syllabus for the due date Introduction Wally's Widget Company (WWC) incorporated near the end of 2010. Operations began in January of 2011. WWC prepares adjusting entries and financial statements at the end of each month. The statements report monthly results for the period February 1-29, 2011. Pertinent items of general information: Beginning Balances from 1/31/11 Cash Accounts Receivable Allowance for Doubtful Accounts Inventory (30 units) $23,420 $9,510 ($900) $2,790 Unearned Revenue (40 units) Accounts Payable (Jan Rent) Notes Payable Contributed Capital Retained Earnings - Feb 1, 2008 $6,000 $1,300 $18,000 $5,000 $4,520 WWC establishes a policy that it will sell inventory at $150 per unit. In January, WWC received a $6,000 advance for 40 units, as reflected in Unearned Revenue. WWC's February 1 inventory balance consisted of 30 units at a total cost of $2,790. WWC's note payable accrues interest at a 10% annual rate. WWC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions 02/01 Included in WWC's February 1 Accounts Receivable balance is a $3,000 account due from Kit Kat, a WWC customer. Kit Kat is having cash flow problems and cannot its balance at this time. WWC arranges with Kit Kat to convert the $3,000 balance to a note, and Kit Kat signs a 6-month note, at 12% interest. The principal and all interest will be due and payable to WWC on August 1, 2008. 02/02 WWC paid a $500 insurance premium covering the month of February. The amount paid is recorded directly as an expense. 02/05 An additional 160 units of inventory are purchased on account by WWC for $15,200 - terms 3/15, n30. 02/05 WWC paid Federal Express $320 to have the 160 units of inventory delivered overnight. Delivery occurred on 02/06. 02/10 Sales of 120 units of inventory occurred during the period of 02/07 - 02/10. The sales terms are 2/10, net 30. 02/15 The 40 units that were paid for in advance and recorded in January are delivered to the customer. 02/15 15 units of the inventory that had been sold on 2/10 are returned to WWC. The units are not damaged and can be resold. Therefore, they are returned to inventory. Assume the units returned are from the 2/05 purchase. 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $1,800. 02/17 Paid in full the amount owed for the 2/05 purchase of inventory. 02/18 Wrote off a customer's account in the amount of $800. 02/19 $3,900 of rent for January, February, and March was paid. Because all of the rent will soon expire, the February portion of the payment is charged directly to expense. 02/19 Collected $8,000 of customers' Accounts Receivable. Of the $8,000, the discount was taken by customers on $6,700 of the account balances, therefore WWC received less than $8,000. 02/26 WWC recovered $520 cash from the customer whose account had previously been written off (see 02/18). 02/27 A $400 utility bill for February arrived. It is due on March 15 and will be paid then. 02/28 WWC declared and paid a $500 cash dividend. ****************************************************************************************************************************************************** 02/29 02/29 02/29 02/29 (adjusting 1) Record the $1,800 employee salary that is owed but will be paid March 1. (adjusting 2) WWC decides to use the aging method to estimate uncollectible accounts. WWC determines 12% of the ending accounts receivable balance is the appropriate end of February estimate of uncollectible accounts. (Round to the nearest dollar) (adjusting 3) Record February interest expense accrued on the note payable. (adjusting 4) Record one month's interest earned Kit Kat's note (see 02/01) All work must be WRITTEN. No credit will be given for computer generated projects. 1 Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ REQUIREMENT 1 A Prepare all February journal entries and adjusting entries. Use Attachment A to record the entries. B. Post all February entries (transactions and adjustments) to the T-accounts provided in Attachment B. C. Prepare the financial statements at the end of February, 2011 using the formats in Attachment C. ATTACHMENT A WWC - General Journal Date 02/01 Account Name Debit Credit 02/02 02/05 2/06 02/10 2/15 2/15 2/16 2/17 2/18 2/19 2/19 All work must be WRITTEN. No credit will be given for computer generated projects. 2 Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ 2/26 2/27 2/28 AJE 1 AJE 2 AJE 3 AJE 4 All work must be WRITTEN. No credit will be given for computer generated projects. 3 Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ ATTACHMENT B: Some T-accounts may have no February transactions. Don't forget beginning balances. CASH Accounts Receivable Allowance Inventory Notes Receivable Prepaid Rent Interest Receivable Unearned Revenue Accounts Payable Wages Payable Interest Payable Notes Payable Contributed Capital Retained Earnings Dividends Declared Sales Revenue Cost of Goods Sold Insurance Expense Rent Expense Interest Revenue Sales Ret & Allow Sales Discounts Wages Expense Bad Debt Expense Utility Expense Interest Expense All work must be WRITTEN. No credit will be given for computer generated projects. 4 Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ ATTACHMENT C: Financial Statements for February 2008: Multiple Step Income Statement WWC, Inc. Income Statement For the period February 1 - February 29, 2011 Net income WWC, Inc. Statement of Retained Earnings For the period February 1 - February 29, 2011 Retained earnings, beginning of period Add: Less: Retained earnings, end of period WWC, Inc. Balance Sheet as of February 29, 2011 ASSETS LIABILITIES Total Liabilities STOCKHOLDERS' EQUITY Total assets Total stockholders' equity Total liabilities and stockholders' equity All work must be WRITTEN. No credit will be given for computer generated projects. 5 Name ___________________________________________________ ACC 2013 FALL 2012 Project 2 (15 pts) # _________ REQUIREMENT 2 A. Prepare all February 29 closing entries for WWC in the journal entry space below. Post to T-accounts. B. Complete the eight calculations below. Space for Requirement 2 - Part A - Closing Entries: B. Analysis calculations: 1) What is the WWC's gross profit for February? $___________________ 2) What is the gross profit percentage? ____________ % 3) What were WWC's net sales for February? $____________________ 4) If WWC had chosen to use the percentage of sales method, taking 2% of sales, instead of using the aging method, WWC would have reported $ ________________ of bad debt expense for February. 5) How many units are in ending inventory? ______________ units 6) What is the cost per unit of the ending inventory? $___________ per unit 7) If WWC had chosen LIFO, calculate its February cost of goods sold. $_________________ 8) If WWC had chosen Average Cost, calculate its February cost of goods sold. $_________________ All work must be WRITTEN. No credit will be given for computer generated projects. 6