Pet Supplies Inc., a pet wholesale supplier, was organized on January 1. Projected sales for each of the first three months of operations are as follows: January February March $260,000 340,000 470,000 All sales are on account. 59% of sales are expected to be collected in the month of the sale, 37% in the month following the sale, and the remainder in the second month following the sale. Prepare a schedule indicating cash collections from sales for January, February, and March. Pet Supplies Inc. Schedule of Cash Collections from Sales For the Three Months Ending March 31 January February March January sales on account: Collected in January 143,000 X Collected in February 96,200 15,600 X Collected in March February sales on account: Collected in February Collected in March March sales on account: Collected in March Total cash collected 187,000 X 136,000 X 258,500 X 143,000 X 283,200 X 410,100 X