Question
Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under
Peter Johnson, the CFO of Homer Industries, Inc is trying to determine the Weighted Cost of Capital (WACC) based on two different capital structures under consideration to fund a new project. Assume the companys tax rate is 30%.
Component | Scenario 1 | Scenario 2 | Cost of Capital | Tax Rate |
---|---|---|---|---|
Debt | $4,000,000.00 | $1,000,000.00 | 8% | 30% |
Preferred Stock | 1,200,000.00 | 1,500,000.00 | 10% | |
Common Stock | 1,000,000.00 | 3,700,000.00 | 13% | |
Total | $6,200,000.00 | $6,200,000.00 |
1-a. Complete the table below to determine the WACC for each of the two capital structure scenarios. (Enter your answer as a whole percentage rounded to 2 decimal places (e.g. .3555 should be entered as 35.55).)
59.68 |
|
Assume the new projects operating cash flows for the upcoming 5 years are as follows:
Project A | |
---|---|
Initial Outlay | $ -6,200,000.00 |
Inflow year 1 | 1,270,000.00 |
Inflow year 2 | 1,750,000.00 |
Inflow year 3 | 1,980,000.00 |
Inflow year 4 | 2,160,000.00 |
Inflow year 5 | 2,450,000.00 |
WACC | ? |
2-a. What are the WACC (restated from Part 1), NPV, IRR, and payback years of this project? (Negative values should be entered with a minus sign. All answers should be entered rounded to 2 decimal places. Your answers for WACC and IRR should be whole percentages (e.g. .3555 should be entered as 35.55).)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started