Pettit Printing Company has a total market value of $100 million, consisting of 1 million shares selling for $50 per share and $50 million of 10% perpetual bonds now selling at par. The companys EBIT is $13.24 million, and its tax rate is 15%. Pettit can change its capital structure by either increasing its debt to 70% (based on market values) or decreasing it to 30%. If it decides to increase its use of leverage, it must call its old bonds and issue new ones with a 12% coupon. If it decides to decrease its leverage, it will call its old bonds and replace them with new 8% coupon bonds. The company will sell or repurchase stock at the new equilibrium price to complete the capital structure change.

The firm pays out all earnings as dividends; hence, its stock is a zero-growth stock. Its current cost of equity is 14%. If it increases leverage, will be 16%. If it decreases leverage, will be 13%.

Also assume that the firm can sell new bonds at par regardless of its leverage ratios. No required investment in capital is needed. Hence, FCF = NOPAT = EBIT (1 T) and assume that the constant growth valuation formula with the growth rate = 0 is appropriate and the value of nonoperating assets is zero.

1. What is the firms WACC and total corporate value under each capital structure?