Pharma Shop Ltd. is a mid-sized public company that had been in operation for many years. On December 31, 2019, it had an unlimited number of common shares authorized and 6,100,000 shares issued at an average value of $29 per share. As well, there were 5,900,000 preferred shares authorized, with 295,000 of them issued at $17 per share. The balance in retained earnings was $26,650,000. The balance in accumulated other comprehensive income was $520,000. The preferred shares pay an annual dividend of $2 per share. During 2020, the following transactions affected shareholders' equity: 1. In total, 200,000 new common shares were issued at $34 per share. 2. The preferred dividend for the year was declared and paid. 3. A 10% common stock dividend was declared when the market price was $33 per share. The shares were distributed one month after the declaration. 4. In early December 2020, a dividend of $1.50 per share was declared on the common shares. The date of record was December 15, 2020. The dividend will be paid the following year. 5. The company earned a net income of $15,200,000 and had an other comprehensive loss of $140,000. 6. On December 31, 2020, the company declared a two-for-one stock split on common shares. Use a spreadsheet or table format like the one in the first practice problem to track all of the changes in the shareholders' equity accounts in 2020. (If an amount reduces the account balance then enter with negative sign, e.g. -15,000 or in parenthesis, e.g. (15,000).) Number of common shares Date Common Shares Dec. 31, 2019 6,100,000 $ 176900000 1. issued common shares 200000 6800000 2. preferred share dividends i 3. 10% stock dividend on common shares 630000 20790000 4. common share dividend 5a. net income for year i i 5b. other comprehensive (loss) for year 6. two-for-one stock split on common shares 6930000 Dec. 31, 2020 13860000 $ 204490000 Number of preferred Shares Preferred shares Retained Earnings 295000 $ 5015000 $ 26650000 i i i i i i i i i 15200000 i i i 295000 $ 5015000 $ 10075000 Accumulated other comprehensive income Total 520000 ta $ 209085000 i 6800000 Po i 590000 Po Po 15200000 0 380000 $ ta 219960000 Prepare the statement of changes in shareholders' equity for 2020 and the shareholders' equity section of the statement of financial position as at the end of 2020. (Hint: The statement of changes in shareholders' equity will be similar to the table from part "a" but similar transactions, such as dividends, will be grouped into one line.) (if an amount reduces the account balance then enter with negative sign, e.g.-15,000 or in parenthesis, eg. (15,000).) Pharm Statement of Change Year Ended D Number of common shares Number of preferred shares Common Shares Dec. 31, 2019 $ Common shares issued Cash dividends Stock dividend - common shares Net income Other comprehensive loss Stock split on common shares NII TOP Dec. 31, 2020 Pharma Shop Ltd. Statement of Shareholders' Equity December 31, 2020 $ NIN $
