Pharoah Company, a retailer of camping supplies has budgeted activity for January using the following data:

January cash sales		$63,000
January credit sales		385,000
Collections from December credit sales		147,000
Selling and administrative costs (paid in month of purchase)		59,000
Depreciation expense		23,000
Merchandise Inventory, January 1		192,000
Merchandise Inventory, January 31		213,000
Cost of goods sold is 40% of Coopers selling price
All purchases are paid in cash
Credit sales are collected 60% in the month of sale, 35% in
the following month, and 5% is deemed uncollectible

What is Pharoahs budgeted cash disbursements for January?

Pharoah Company, a retailer of camping supplies has budgeted activity for January using the following data: $63,000 385.000 147.000 59,000 23,000 January cash sales January credit sales Collections from December credit sales Selling and administrative costs (paid in month of purchase) Depreciation expense Merchandise Inventory, January 1 Merchandise Inventory, January 31 Cost of goods sold is 40% of Cooper's selling price All purchases are paid in cash Credit sales are collected 60% in the month of sale, 35% in the following month, and 5% is deemed uncollectible 192,000 213,000 What is Pharoah's budgeted cash disbursements for January? Total January disbursements $