Pharoah Company adopts acceptable accounting for its defined benefit pension plan on January 1, 2024, with the following beginning balances: plan assets $202,100; projected benefit obligation $247,000. Other data relating to 3 years' operation of the plan are as follows. Prepare a pension worksheet presenting all 3 years' pension balances and activities. (Enter all amounts as positive.)